Newever Trade Peer Comparison

BSE: 536644

₹2.16

₹0.36 (20.00%)

As on 24-Jul-2017IST

Market cap

₹5 Cr

Revenue (TTM)

₹71 Cr

P/E Ratio

438.7

P/B Ratio

0.2

Div. Yield

0 %

Edit

	Newever Trade	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Market cap (₹ Cr)	5	9,462	1,792	900	880
Revenue (₹ Cr)	71	3	4,771	5	72
Net Profit (₹ Cr)	0.01	269.13	335.83	-6.89	3.11
Net Margin (%)	0.02	105.48	7.02	-126.08	4.16
RoE (%)	0.05	-24.43	122.23	-0.15	8.14
Price to Earnings	438.69	21.15	5.80	--	9.65
Price-To-Book	0.22	4.27	3.99	0.20	0.68

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Newever Trade	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Operating Revenue	70.94	11,826.90	0.43	9.45	47.41
Total Income	71.25	11,871.75	0.64	19.15	47.60
Total Expenditure	71.20	11,850.92	0.57	18.15	46.43
EBITDA	-0.26	-24.02	-0.14	-8.69	0.97
Depreciation	0.03	6.80	--	0.00	0.04
EBIT	-0.30	-30.82	-0.14	-8.70	0.93
Interest	--	23.91	0.00	1.04	0.55
Other Income	0.31	44.85	0.21	9.70	0.19
Exceptional Items	--	91.27	--	--	--
Profit before Tax	0.02	-5.56	0.07	-0.04	0.57
Provision for Tax	0.01	24.20	0.02	-1.18	39.57
Profit after Tax	0.01	-29.76	0.05	1.13	-39.01

Liabilities (₹ Cr)

	Newever Trade	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Shareholder's Funds	24.04	1,200.74	3.12	321.16	531.19
Minority Interest	--	--	--	--	--
Non-Current Liabilities	-0.01	-44.88	0.00	9.61	3.07
Current Liabilities	90.69	4,459.35	0.80	20.21	70.12
Total Liabilities	114.72	5,847.79	3.92	350.98	604.91

Assets (₹ Cr)

	Newever Trade	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Non-Current Assets	0.11	426.40	0.38	299.28	589.64
Current Assets	114.60	5,188.81	3.55	51.69	14.74
Total Assets	114.72	5,847.79	3.92	350.98	604.91
Total Debt*	0.23	440.18	0.00	19.62	3.87
Net Current Assets	23.91	729.46	2.75	31.49	-55.38
Contingent Liabilities	--	3,202.31	--	--	--

Cashflow (₹ Cr)

	Newever Trade	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Cash From Operating Activities	-0.21	272.90	0.38	1.76	8.88
Cash Flow from Investing Activities	0.21	-67.58	-0.12	0.49	0.13
Cash from Financing Activities	0.08	109.82	--	-3.15	-2.31
Net Cash Inflow / Outflow	0.08	315.14	0.27	-0.90	6.70

Ratios

Profitability Ratios

	Newever Trade	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
ROCE (%)	0.07	1.15	2.25	0.34	0.23
ROE (%)	0.05	-2.41	1.56	0.42	-8.13
ROA (%)	0.01	-0.66	1.25	0.38	-7.50
EBIT Margin (%)	0.07	0.18	16.12	10.58	2.46
Net Margin (%)	0.02	-0.25	7.49	5.92	-81.95
Cash Profit Margin (%)	0.07	-0.19	11.16	12.00	-82.18

Growth Ratios

	Newever Trade	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Revenue Growth (%)	19.45	-6.19	-55.64	-50.26	6.18
EBIT Growth (%)	-52.50	-26.96	37.56	155.60	10.80
Net Profit Growth (%)	-77.37	69.22	60.19	126.11	0.00
EPS Growth (%)	-77.37	69.46	60.19	126.10	--
Book Value Growth (%)	0.05	-5.33	1.57	45.68	23.90

Valuation Ratios

	Newever Trade	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Price / Earnings	306.59	0.00	0.00	96.73	0.00
Price / Book Value	0.15	5.16	0.00	0.34	0.00
Dividend Yield (%)	0.00	0.48	--	0.00	--
EV/EBITDA	72.62	293.22	11.03	128.81	-0.89
Market Cap (₹ Cr)	3.62	6,194.93	0.00	109.66	0.00

Solvency Ratios

	Newever Trade	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Debt to Equity	0.01	0.37	0.00	0.06	0.01
Short term debt to equity ratio	0.01	0.37	--	0.04	0.00
Current Ratio	1.26	1.16	4.45	2.56	0.21
Quick Ratio	1.26	0.63	4.45	2.56	0.16
Interest Coverage	--	0.77	123.50	0.96	2.03

Operating Efficiency Ratios

	Newever Trade	MMTC	Elitecon Intl	Hexa Tradex	The Syndicate
Debtors to sales (%)	128.25	4.30	243.12	0.98	5.13
Asset Turnover	0.69	2.62	0.11	0.03	0.09
Receivable days	403.71	20.54	718.40	3.55	19.84
Inventory Days	0.00	42.72	0.00	0.00	22.11
Payable days	398.33	26.66	116.51	--	5.08
Cash Conversion Cycle	5.39	36.60	601.89	--	36.88