Market cap
₹466 Cr
Revenue (TTM)
₹388 Cr
P/E Ratio
7.6
P/B Ratio
1.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 17.96 | 20.25 | 49.31 | 26.64 | 18.02 |
| EBIT | 21.97 | 13.28 | 45.30 | 33.45 | 42.53 |
| Net Profit | 11.50 | 9.57 | 60.83 | 74.55 | 45.44 |
| EPS | 11.50 | 9.57 | 60.83 | 74.36 | 61.09 |
| Book Value | -- | -- | 11.66 | 27.59 | 16.41 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 18.98 | 14.61 | 22.91 | 19.41 | 18.38 |
| Net Margin
| 8.64 | 6.00 | 15.73 | 12.01 | 7.76 |
| Return on equity
| 8.88 | 6.29 | 18.47 | 10.95 | 8.44 |
| Return on Capital
| 8.91 | 7.52 | -- | 10.78 | 8.58 |
| Return on Assets
| 2.91 | 1.97 | 8.62 | 4.21 | 2.62 |
| Debt to Equity (x)
| -- | -- | 0.07 | 0.65 | 0.90 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
--
|
10.78
|
8.58
|
7.85
|
6.91
|
|
Peer Median
|
--
|
21.87
|
17.59
|
15.29
|
--
|
ROE
18.47
Higher than Peers by 5.62
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
18.47
|
10.95
|
8.44
|
7.36
|
4.77
|
|
Peer Median
|
12.85
|
13.71
|
10.53
|
8.35
|
--
|
ROA
8.62
Higher than Peers by 2.80
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
8.62
|
4.21
|
2.62
|
1.84
|
1.19
|
|
Peer Median
|
5.83
|
6.55
|
3.91
|
2.85
|
--
|
EBIT Margin
22.91
Higher than Peers by 13.82
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
22.91
|
19.41
|
18.38
|
19.10
|
16.04
|
|
Peer Median
|
9.09
|
12.44
|
8.68
|
8.81
|
--
|
Net Margin
15.73
Higher than Peers by 8.82
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
15.73
|
12.01
|
7.76
|
5.97
|
4.32
|
|
Peer Median
|
6.91
|
7.02
|
4.68
|
4.10
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
0.00
|
12.86
|
8.59
|
7.26
|
6.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
49.31
Higher than Peers by 39.82
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
49.31
|
10.16
|
23.14
|
11.52
|
13.00
|
|
Peer Median
|
9.50
|
17.07
|
16.78
|
15.81
|
--
|
EBIT Growth
45.30
Higher than Peers by 31.53
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
45.30
|
16.30
|
18.50
|
32.83
|
15,005.88
|
|
Peer Median
|
13.77
|
37.71
|
25.33
|
14.27
|
--
|
Net Profit Growth
60.83
Higher than Peers by 39.17
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
60.83
|
73.00
|
60.43
|
50.56
|
6,554.55
|
|
Peer Median
|
21.67
|
61.63
|
66.68
|
20.10
|
--
|
EPS Growth
60.83
Higher than Peers by 49.81
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
60.83
|
72.70
|
63.31
|
50.56
|
6,452.51
|
|
Peer Median
|
11.03
|
27.43
|
--
|
22.50
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
--
|
11.66
|
69.99
|
7.68
|
-11.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.07
Higher than Peers by 0.02
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
0.07
|
0.65
|
0.90
|
2.21
|
1.80
|
|
Peer Median
|
0.05
|
0.35
|
0.47
|
0.57
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
--
|
0.37
|
0.43
|
1.20
|
1.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.40
Lower than Peers by 0.13
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
1.40
|
1.19
|
1.38
|
1.07
|
1.10
|
|
Peer Median
|
1.53
|
1.45
|
1.36
|
1.39
|
--
|
Quick Ratio
0.83
Lower than Peers by 0.43
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
0.83
|
0.65
|
0.81
|
0.53
|
0.44
|
|
Peer Median
|
1.27
|
1.39
|
1.13
|
1.20
|
--
|
Interest Coverage
5.03
Higher than Peers by 0.84
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
5.03
|
2.57
|
1.84
|
1.49
|
1.56
|
|
Peer Median
|
4.20
|
4.33
|
3.18
|
1.95
|
--
|
Operating Efficiency
Debtors to sales
4.92
Lower than Peers by 20.37
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
4.92
|
11.09
|
15.90
|
24.35
|
18.39
|
|
Peer Median
|
25.29
|
26.90
|
21.21
|
20.69
|
--
|
Asset Turnover
0.55
Lower than Peers by 0.09
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
0.55
|
0.34
|
0.34
|
0.31
|
0.27
|
|
Peer Median
|
0.64
|
0.79
|
0.72
|
0.71
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
--
|
46.58
|
65.12
|
74.53
|
65.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
--
|
152.45
|
237.67
|
403.72
|
554.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
--
|
986.10
|
523.16
|
131.78
|
110.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
--
|
-787.07
|
-220.37
|
346.47
|
510.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
7.63
Lower than Peers by 13.22
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
7.63
|
3.74
|
12.28
|
8.10
|
13.00
|
|
Peer Median
|
20.85
|
25.61
|
33.32
|
19.88
|
--
|
Price / Book Value
1.29
Lower than Peers by 0.99
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
1.29
|
0.39
|
0.82
|
0.58
|
0.66
|
|
Peer Median
|
2.28
|
2.91
|
3.63
|
1.86
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.07
|
--
|
--
|
0.02
|
--
|
EV/EBITDA
6.34
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
6.34
|
5.01
|
9.80
|
11.06
|
10.33
|
|
Peer Median
|
--
|
16.68
|
17.42
|
11.36
|
--
|
Market Cap
466
Lower than Peers by 2,345
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Brahmaputra Infra
|
466
|
111
|
211
|
87
|
92
|
|
Peer Median
|
2,811
|
2,809
|
3,110
|
2,177
|
--
|