Brahmaputra Infra Peer Comparison

BSE: 535693

₹154.55

₹-1.96 (-1.25%)

As on 23-Sep-2026IST

Market cap

₹452 Cr

Revenue (TTM)

₹388 Cr

P/E Ratio

7.4

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Brahmaputra Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	452	24,117	22,680	21,825	22,508
Revenue (₹ Cr)	388	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	61.03	1,128.57	765.12	954.14	601.20
Net Margin (%)	15.73	4.10	5.86	12.14	5.81
RoE (%)	18.47	14.91	24.04	4.76	27.06
Price to Earnings	7.41	21.22	30.54	22.87	37.42
Price-To-Book	1.25	2.98	7.14	1.00	8.86

Income Statement (₹ Cr)

	Brahmaputra Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	388.05	27,379.86	12,751.92	7,686.46	10,185.34
Total Income	388.05	27,545.58	13,051.30	7,862.07	10,349.71
Total Expenditure	297.78	25,103.14	12,095.48	3,504.07	9,127.83
EBITDA	90.27	2,276.72	656.44	4,182.39	1,057.51
Depreciation	1.36	517.59	13.59	1,206.21	167.25
EBIT	88.91	1,759.13	642.85	2,976.18	890.26
Interest	17.66	460.53	0.03	1,731.17	213.88
Other Income	0.00	165.72	299.38	175.61	164.37
Exceptional Items	0.00	36.58	80.16	-42.65	0.00
Profit before Tax	71.25	1,500.90	1,022.36	1,377.98	840.75
Provision for Tax	10.22	372.33	257.23	423.83	239.55
Profit after Tax	61.03	1,128.57	765.12	954.14	601.20

	Brahmaputra Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	345.34	7,776.55	3,017.26	20,948.78	2,399.59
Minority Interest	0.00	7.92	-22.69	0.00	-0.03
Non-Current Liabilities	192.34	1,389.99	119.36	29,325.23	179.66
Current Liabilities	179.05	18,590.26	12,938.93	3,779.61	4,507.20
Total Liabilities	698.62	25,572.82	13,343.65	54,009.07	6,196.71

	Brahmaputra Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	156.79	3,232.31	893.10	43,085.10	1,193.08
Current Assets	250.83	23,254.09	15,226.44	4,681.71	5,630.54
Total Assets	698.62	25,572.82	13,343.65	54,009.07	6,196.71
Total Debt*	185.80	4,188.62	0.00	18,991.63	964.11
Net Current Assets	71.78	4,663.83	2,287.51	902.10	1,123.34
Contingent Liabilities	102.03	389.16	2,853.96	360.37	767.67

	Brahmaputra Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	40.97	913.95	661.13	1,971.21	184.28
Cash Flow from Investing Activities	16.60	-718.50	574.73	375.36	-234.09
Cash from Financing Activities	-45.46	399.66	-269.24	-719.71	-217.85
Net Cash Inflow / Outflow	12.11	595.11	966.62	1,626.86	-267.66

	Brahmaputra Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	10.78	16.17	39.22	24.75	28.89
ROE (%)	18.47	14.91	24.04	4.76	27.06
ROA (%)	8.62	4.24	5.12	1.77	8.85
EBIT Margin (%)	22.91	6.42	5.04	38.72	8.74
Net Margin (%)	15.73	4.10	5.86	12.14	5.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Brahmaputra Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	49.31	14.56	3.75	-2.20	8.70
EBIT Growth (%)	45.30	19.41	0.84	12.35	27.32
Net Profit Growth (%)	60.82	61.94	30.72	-85.60	46.72
EPS Growth (%)	60.83	54.09	7.48	-0.36	46.84
Book Value Growth (%)	11.66	26.77	11.39	44.25	22.74

	Brahmaputra Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	7.41	21.95	33.16	13.12	37.42
Price / Book Value	1.25	2.98	7.14	1.00	8.86
Dividend Yield (%)	0.00	0.78	1.19	1.44	0.23
EV/EBITDA	6.74	11.24	24.62	9.03	21.30
Market Cap (₹ Cr)	110.92	16,645.34	22,109.97	27,253.93	9,576.25

	Brahmaputra Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.07	0.08	0.00	0.85	0.04
Short term debt to equity ratio	0.37	0.32	--	0.02	0.42
Current Ratio	1.40	1.25	1.18	1.24	1.25
Quick Ratio	0.83	1.16	1.08	1.14	1.08
Interest Coverage	5.03	4.26	32,980.19	1.80	4.93

	Brahmaputra Infra	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	4.92	30.70	39.93	2.02	12.71
Asset Turnover	0.55	1.03	0.85	0.14	1.50
Receivable days	46.58	111.40	90.37	26.12	43.45
Inventory Days	152.45	22.75	32.97	15.14	26.21
Payable days	986.10	264.65	4,141.82	363.68	196.85
Cash Conversion Cycle	-787.07	-130.50	-4,018.48	-322.42	-127.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.