Market cap
₹119 Cr
Revenue (TTM)
₹39 Cr
P/E Ratio
14.2
P/B Ratio
1.8
Div. Yield
1.4 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
38.71
|
29.12
|
46.64
|
30.72
|
32.71
|
20.93
|
|||||
|
Other Income
|
0.00
|
4.17
|
0.16
|
0.04
|
--
|
0.20
|
|||||
|
Total Income
|
38.72
|
33.29
|
46.80
|
30.76
|
32.71
|
21.13
|
|||||
|
Interest Expense
|
25.57
|
21.23
|
35.19
|
20.76
|
23.15
|
15.46
|
|||||
|
Operating Expenses
|
1.57
|
0.76
|
1.36
|
0.91
|
0.96
|
0.57
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
11.23
|
10.84
|
9.74
|
8.59
|
8.22
|
5.08
|
|||||
|
Taxes
|
2.88
|
2.77
|
2.62
|
2.19
|
2.10
|
1.29
|
|||||
|
Profit after Tax
|
8.34
|
8.07
|
7.12
|
6.40
|
6.13
|
3.79
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
8.34
|
8.07
|
7.12
|
6.40
|
6.13
|
3.79
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
63.38
|
57.01
|
50.46
|
44.81
|
39.87
|
35.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
5.85
|
-0.18
|
-0.15
|
0.68
|
0.68
|
0.38
|
|||||
|
Current Liabilities
|
381.86
|
336.78
|
251.38
|
269.68
|
259.75
|
162.64
|
|||||
|
Total Liabilities
|
451.08
|
393.79
|
301.84
|
315.27
|
300.35
|
198.15
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
147.60
|
49.28
|
-7.99
|
-26.14
|
31.42
|
|||||
|
Cash Flow from Investing Activities
|
--
|
17.92
|
-30.59
|
--
|
-1.99
|
0.09
|
|||||
|
Cash from Financing Activities
|
--
|
-1.51
|
-1.46
|
-1.46
|
-1.35
|
-1.35
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
164.00
|
17.23
|
-9.45
|
-29.49
|
30.16
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
7.71
|
7.46
|
6.58
|
5.91
|
5.66
|
3.50
|
|||||
|
Cash EPS (₹)
|
--
|
7.89
|
7.05
|
6.38
|
6.01
|
3.52
|
|||||
|
Adjusted Book Value (₹)
|
--
|
52.70
|
46.65
|
41.42
|
36.86
|
32.44
|
|||||
|
Dividend per Share (₹)
|
--
|
1.50
|
1.40
|
1.35
|
1.35
|
1.25
|
|||||
|
Cash Flow per Share (₹)
|
--
|
136.44
|
45.55
|
-7.38
|
-24.17
|
29.05
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
136.47
|
44.76
|
-7.33
|
-25.99
|
29.05
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.37
|
14.86
|
9.75
|
12.89
|
10.36
|
|||||
|
ROE (%)
|
13.61
|
15.01
|
14.94
|
15.11
|
16.34
|
11.18
|
|||||
|
ROA (%)
|
1.97
|
2.32
|
2.31
|
2.08
|
2.46
|
1.87
|
|||||
|
EBIT Margin (%)
|
95.05
|
95.80
|
95.99
|
95.40
|
95.90
|
97.17
|
|||||
|
Net Margin (%)
|
21.55
|
24.23
|
15.21
|
20.79
|
18.73
|
17.92
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
29.30
|
16.35
|
22.46
|
19.89
|
18.21
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
26.80
|
-37.57
|
51.82
|
-6.09
|
56.28
|
34.24
|
|||||
|
EBIT Growth (%)
|
24.97
|
-37.69
|
52.75
|
-6.58
|
54.23
|
37.36
|
|||||
|
Net Profit Growth (%)
|
62.70
|
13.34
|
11.26
|
4.41
|
61.76
|
-3.86
|
|||||
|
EPS Growth (%)
|
1.26
|
13.34
|
11.26
|
4.41
|
61.76
|
-3.86
|
|||||
|
Book Value Growth (%)
|
--
|
12.98
|
12.62
|
12.38
|
13.60
|
7.46
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.22
|
13.95
|
21.44
|
16.07
|
41.69
|
11.71
|
|||||
|
Price / Book Value
|
1.81
|
1.97
|
3.02
|
2.29
|
6.41
|
1.26
|
|||||
|
Dividend Yield (%)
|
1.42
|
1.44
|
0.99
|
1.42
|
0.57
|
3.05
|
|||||
|
EV/EBITDA
|
12.85
|
8.23
|
8.47
|
12.45
|
15.86
|
8.20
|
|||||
|
Close Price (₹)
|
116.95
|
104.00
|
141.05
|
95.00
|
236.10
|
41.00
|
|||||
|
High Price (₹)
|
194.35
|
200.25
|
230.63
|
251.05
|
336.45
|
76.30
|
|||||
|
Low Price (₹)
|
102.00
|
85.40
|
91.00
|
90.15
|
32.55
|
33.45
|
|||||
|
Market Cap (₹ Cr)
|
118.62
|
112.51
|
152.59
|
102.77
|
255.41
|
44.35
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
5.82
|
4.85
|
5.90
|
6.35
|
4.52
|
|||||
|
Short term debt to equity ratio
|
--
|
5.82
|
4.85
|
5.90
|
6.35
|
4.52
|
|||||
|
Current Ratio
|
1.17
|
0.53
|
0.05
|
1.16
|
1.15
|
1.22
|
|||||
|
Quick Ratio
|
1.17
|
0.53
|
0.05
|
1.16
|
1.15
|
1.22
|
|||||
|
Interest Coverage
|
1.44
|
1.51
|
1.28
|
1.41
|
1.36
|
1.33
|