Maa Jagdambe Trade Peer Comparison

BSE: 511082

₹70.45

₹-3.70 (-4.99%)

As on 26-Aug-2015IST

Market cap

₹553 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

216.6

Div. Yield

0 %

Edit

	Maa Jagdambe Trade	Beekay Niryat	Kemp & Company	Mihika	Ramgopal Polytex
Market cap (₹ Cr)	553	333	119	116	48
Revenue (₹ Cr)	0	38	4	6	1
Net Profit (₹ Cr)	-0.10	1.43	-0.33	0.08	-0.31
Net Margin (%)	-61.08	3.51	-4.13	1.11	-16.22
RoE (%)	--	6.22	-0.20	0.35	-2.90
Price to Earnings	--	77.57	--	1,500.00	--
Price-To-Book	216.64	4.70	0.71	1.03	4.56

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Maa Jagdambe Trade	Beekay Niryat	Kemp & Company	Mihika	Ramgopal Polytex
Operating Revenue	0.17	38.27	3.86	6.41	1.13
Total Income	0.17	40.64	7.95	6.93	1.89
Total Expenditure	0.26	38.80	6.61	6.85	2.19
EBITDA	-0.10	-0.53	-2.75	-0.45	-1.06
Depreciation	0.00	0.14	1.13	0.00	0.00
EBIT	-0.10	-0.67	-3.88	-0.45	-1.06
Interest	0.00	0.37	0.00	0.00	0.00
Other Income	0.00	2.37	4.09	0.52	0.76
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-0.10	1.33	0.21	0.08	-0.31
Provision for Tax	0.00	-0.09	0.54	0.00	0.00
Profit after Tax	-0.10	1.43	-0.33	0.08	-0.31

Liabilities (₹ Cr)

	Maa Jagdambe Trade	Beekay Niryat	Kemp & Company	Mihika	Ramgopal Polytex
Shareholder's Funds	-1.08	71.83	167.85	22.04	10.63
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.00	18.37	4.94	0.16	0.10
Current Liabilities	1.18	2.81	1.46	2.03	0.34
Total Liabilities	0.06	68.90	130.33	22.06	11.75

Assets (₹ Cr)

	Maa Jagdambe Trade	Beekay Niryat	Kemp & Company	Mihika	Ramgopal Polytex
Non-Current Assets	0.01	66.05	85.50	16.05	0.00
Current Assets	0.08	26.63	87.97	8.18	10.74
Total Assets	0.06	68.90	130.33	22.06	11.75
Total Debt*	0.00	1.87	0.00	0.16	0.00
Net Current Assets	-1.09	23.82	86.52	6.15	10.40
Contingent Liabilities	--	114.60	2.00	--	0.04

Cashflow (₹ Cr)

	Maa Jagdambe Trade	Beekay Niryat	Kemp & Company	Mihika	Ramgopal Polytex
Cash From Operating Activities	0.00	-11.98	-1.70	19.89	-0.36
Cash Flow from Investing Activities	--	-1.29	1.77	-20.07	0.22
Cash from Financing Activities	--	13.42	-0.01	0.15	0.00
Net Cash Inflow / Outflow	0.00	0.15	0.07	-0.02	-0.14

Ratios

Profitability Ratios

	Maa Jagdambe Trade	Beekay Niryat	Kemp & Company	Mihika	Ramgopal Polytex
ROCE (%)	0.00	5.48	-0.73	0.52	-1.62
ROE (%)	0.00	6.22	-0.20	0.35	-2.90
ROA (%)	-129.11	1.79	-0.19	0.33	-2.77
EBIT Margin (%)	-58.68	-1.75	-100.47	-6.96	-93.90
Net Margin (%)	-61.08	3.51	-4.13	1.11	-16.22
Cash Profit Margin (%)	-0.01	0.00	0.00	0.16	0.00

Growth Ratios

	Maa Jagdambe Trade	Beekay Niryat	Kemp & Company	Mihika	Ramgopal Polytex
Revenue Growth (%)	--	53.13	31.76	-78.88	61.11
EBIT Growth (%)	94.16	18.79	-184.04	53.73	37.42
Net Profit Growth (%)	93.92	-3.12	70.56	116.67	65.07
EPS Growth (%)	93.93	-7.96	70.56	116.67	65.07
Book Value Growth (%)	-250.73	35.21	-38.84	0.25	-2.55

Valuation Ratios

	Maa Jagdambe Trade	Beekay Niryat	Kemp & Company	Mihika	Ramgopal Polytex
Price / Earnings	0.00	77.61	0.00	150.00	-156.37
Price / Book Value	0.00	4.70	1.21	1.03	4.56
Dividend Yield (%)	--	0.10	0.00	0.00	0.00
EV/EBITDA	-9.37	-663.32	-135.74	-259.26	-40.45
Market Cap (₹ Cr)	--	171.44	157.04	20.93	7.92

Solvency Ratios

	Maa Jagdambe Trade	Beekay Niryat	Kemp & Company	Mihika	Ramgopal Polytex
Debt to Equity	0.00	0.26	0.00	0.01	0.00
Short term debt to equity ratio	--	--	--	0.01	--
Current Ratio	0.07	9.47	60.46	4.02	31.42
Quick Ratio	0.05	9.47	60.28	1.72	31.42
Interest Coverage	-24.50	4.64	--	66.53	-458.75

Operating Efficiency Ratios

	Maa Jagdambe Trade	Beekay Niryat	Kemp & Company	Mihika	Ramgopal Polytex
Debtors to sales (%)	9.58	2.03	39.02	24.53	0.00
Asset Turnover	2.11	0.48	0.02	0.28	0.10
Receivable days	--	26.35	130.72	37.34	115.36
Inventory Days	--	0.00	32.35	0.00	47.99
Payable days	--	85.70	189.39	0.17	15.69
Cash Conversion Cycle	--	-59.34	-26.32	37.17	147.66

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly