Market cap
₹553 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
216.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.17
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.17
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.26
|
1.67
|
0.09
|
0.02
|
0.06
|
0.11
|
|||||
|
EBITDA
|
-0.10
|
-1.67
|
-0.09
|
-0.02
|
-0.06
|
-0.11
|
|||||
|
Depreciation
|
0.00
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.10
|
-1.67
|
-0.10
|
-0.02
|
-0.06
|
-0.12
|
|||||
|
Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
1.11
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.10
|
-1.67
|
1.02
|
-0.02
|
-0.06
|
-0.12
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.10
|
-1.67
|
1.02
|
-0.02
|
-0.06
|
-0.12
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1.08
|
-1.01
|
0.67
|
-0.35
|
-0.33
|
-0.27
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
1.18
|
1.07
|
1.27
|
1.29
|
1.57
|
1.64
|
|||||
|
Total Liabilities
|
0.10
|
0.06
|
1.94
|
0.94
|
1.24
|
1.37
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.01
|
0.01
|
0.01
|
0.02
|
0.02
|
0.02
|
|||||
|
Current Assets
|
0.08
|
0.05
|
1.93
|
0.92
|
1.21
|
1.35
|
|||||
|
Total Assets
|
0.10
|
0.06
|
1.94
|
0.94
|
1.24
|
1.37
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-1.09
|
-1.01
|
0.66
|
-0.37
|
-0.35
|
-0.29
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.01
|
-0.21
|
0.13
|
0.00
|
-0.01
|
-0.02
|
|||||
|
Cash EPS (₹)
|
--
|
-0.21
|
0.13
|
0.00
|
-0.01
|
-0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-0.13
|
0.09
|
-0.04
|
-0.04
|
-0.03
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
642.73
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
642.48
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-129.11
|
-167.31
|
70.62
|
-1.85
|
-4.91
|
-8.86
|
|||||
|
EBIT Margin (%)
|
-58.68
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-61.08
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
-0.01
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
94.16
|
-1,651.91
|
-380.20
|
68.76
|
46.32
|
91.66
|
|||||
|
Net Profit Growth (%)
|
93.92
|
-264.39
|
5,148.83
|
68.46
|
46.19
|
92.68
|
|||||
|
EPS Growth (%)
|
93.93
|
-264.36
|
5,096.15
|
68.29
|
46.05
|
92.66
|
|||||
|
Book Value Growth (%)
|
--
|
-250.73
|
290.40
|
-6.10
|
-23.99
|
-80.44
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
216.64
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-5,755.19
|
-9.37
|
-171.52
|
-994.37
|
-263.56
|
-137.55
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
552.50
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.07
|
0.05
|
1.52
|
0.71
|
0.78
|
0.82
|
|||||
|
Quick Ratio
|
0.05
|
0.05
|
1.52
|
0.71
|
0.78
|
0.82
|
|||||
|
Interest Coverage
|
-24.50
|
-9,457.37
|
2,614.25
|
-73.02
|
-253.97
|
-659.22
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.58
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
2.11
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|