Effingo Textile & Trading Financials
BSE: 512207
₹56.45
As on 06-Jan-2015IST
Market cap
₹621 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
47.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.47
|
0.67
|
5.13
|
5.18
|
20.15
|
21.09
|
|||||
|
Total Income
|
0.83
|
0.67
|
5.13
|
5.18
|
20.15
|
21.09
|
|||||
|
Total Expenditure
|
0.49
|
0.39
|
4.91
|
4.90
|
19.61
|
20.45
|
|||||
|
EBITDA
|
-0.02
|
0.28
|
0.22
|
0.27
|
0.54
|
0.65
|
|||||
|
Depreciation
|
--
|
--
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
EBIT
|
-0.02
|
0.28
|
0.22
|
0.27
|
0.54
|
0.65
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.36
|
--
|
--
|
0.00
|
--
|
0.00
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.34
|
0.28
|
0.22
|
0.27
|
0.54
|
0.64
|
|||||
|
Provision for Tax
|
0.09
|
0.07
|
0.07
|
0.08
|
0.17
|
0.20
|
|||||
|
Profit after Tax
|
0.25
|
0.21
|
0.15
|
0.19
|
0.37
|
0.44
|
Liabilities (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
14.11
|
13.77
|
13.57
|
13.45
|
13.26
|
12.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.00
|
0.00
|
0.00
|
1.44
|
1.44
|
0.00
|
|||||
|
Current Liabilities
|
0.34
|
0.36
|
0.19
|
0.82
|
4.60
|
0.20
|
|||||
|
Total Liabilities
|
14.46
|
14.14
|
13.76
|
15.71
|
19.29
|
13.10
|
Assets (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
14.33
|
2.78
|
2.78
|
3.56
|
9.63
|
10.37
|
|||||
|
Current Assets
|
0.12
|
11.36
|
10.98
|
12.15
|
9.66
|
2.74
|
|||||
|
Total Assets
|
14.46
|
14.14
|
13.76
|
15.71
|
19.29
|
13.10
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
1.44
|
1.44
|
--
|
|||||
|
Net Current Assets
|
-0.22
|
10.99
|
10.79
|
11.33
|
5.06
|
2.53
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
--
|
0.86
|
-7.09
|
-2.87
|
-2.78
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
1.24
|
6.79
|
1.56
|
4.93
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
-1.44
|
--
|
1.44
|
-1.93
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
0.66
|
-0.30
|
0.13
|
0.22
|
Financials Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.02
|
0.02
|
0.01
|
0.02
|
0.03
|
0.04
|
|||||
|
Cash EPS (₹)
|
--
|
0.02
|
0.01
|
0.02
|
0.03
|
0.04
|
|||||
|
Adjusted Book Value (₹)
|
--
|
1.25
|
1.23
|
1.22
|
1.21
|
1.17
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
0.08
|
-0.64
|
-0.26
|
-0.25
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.02
|
0.12
|
-0.58
|
-0.19
|
-0.19
|
Profitability Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.04
|
1.54
|
1.84
|
3.91
|
4.74
|
|||||
|
ROE (%)
|
1.79
|
1.52
|
1.12
|
1.41
|
2.80
|
3.50
|
|||||
|
ROA (%)
|
3.49
|
1.49
|
1.02
|
1.07
|
2.26
|
3.18
|
|||||
|
EBIT Margin (%)
|
-4.91
|
41.50
|
4.27
|
5.25
|
2.68
|
3.06
|
|||||
|
Net Margin (%)
|
30.32
|
30.80
|
2.95
|
3.63
|
1.81
|
2.10
|
|||||
|
Cash Profit Margin (%)
|
--
|
30.80
|
2.95
|
3.65
|
1.82
|
2.10
|
Growth Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.51
|
-86.86
|
-0.99
|
-74.31
|
-4.45
|
367.84
|
|||||
|
EBIT Growth (%)
|
68.92
|
27.83
|
-19.52
|
-49.65
|
-16.35
|
541.59
|
|||||
|
Net Profit Growth (%)
|
27.27
|
37.42
|
-19.58
|
-48.65
|
-17.65
|
1,231.38
|
|||||
|
EPS Growth (%)
|
27.37
|
37.73
|
-19.88
|
-48.49
|
-17.78
|
1,245.95
|
|||||
|
Book Value Growth (%)
|
--
|
1.50
|
0.93
|
1.41
|
2.79
|
3.68
|
Valuation Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
2,519.91
|
|||||
|
Price / Book Value
|
47.50
|
--
|
--
|
--
|
--
|
86.74
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1,825.29
|
38.89
|
46.75
|
45.07
|
22.28
|
1,730.77
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
101.75
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
110.25
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
52.90
|
|||||
|
Market Cap (₹ Cr)
|
620.72
|
--
|
--
|
--
|
--
|
1,118.84
|
Solvency Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.11
|
0.11
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.36
|
31.14
|
57.71
|
14.77
|
2.10
|
13.48
|
|||||
|
Quick Ratio
|
0.36
|
31.14
|
57.71
|
9.10
|
2.10
|
13.48
|
|||||
|
Interest Coverage
|
--
|
3,005.78
|
9,507.57
|
687.60
|
125.69
|
282.68
|
Operating Efficiency Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
179.04
|
50.77
|
27.97
|
15.08
|
0.46
|
|||||
|
Asset Turnover
|
0.06
|
0.05
|
0.35
|
0.30
|
1.24
|
1.51
|
|||||
|
Receivable days
|
--
|
1,031.92
|
144.22
|
158.15
|
28.40
|
1.68
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
328.79
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
29.93
|
202.05
|
41.47
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
114.29
|
284.89
|
-13.08
|
1.68
|