Indus Towers Peer Comparison
NSE: INDUSTOWER | BSE: 534816
₹387.00
₹-3.00
(-0.77%)
As on 04-Nov-2026IST
Market cap
₹1,02,915 Cr
Revenue (TTM)
₹33,194 Cr
P/E Ratio
14.5
P/B Ratio
2.6
Div. Yield
3.6 %
Edit
| Indus Towers | Tata Teleservices | Tata Comm | Tanla Platforms | Railtel | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,02,915 | 6,879 | 50,034 | 8,725 | 7,529 |
Revenue (₹ Cr) |
33,194 | 1,201 | 26,014 | 4,877 | 4,622 |
Net Profit (₹ Cr) |
7,107.40 | 299.15 | 1,072.17 | 554.28 | 338.49 |
Net Margin (%) |
20.81 | 24.60 | 4.07 | 11.27 | 7.26 |
RoE (%) |
17.97 | -- | 36.42 | 21.28 | 16.28 |
Price to Earnings |
14.48 | 23.00 | 45.33 | 15.74 | 22.24 |
Price-To-Book |
2.61 | -0.34 | 14.71 | 3.21 | 3.19 |
Income Statement (₹ Cr)
| Indus Towers | Tata Teleservices | Tata Comm | Tanla Platforms | Railtel | |
|---|---|---|---|---|---|
|
Operating Revenue
|
33,194.00 | 1,201.07 | 26,013.83 | 4,876.72 | 4,621.72 |
|
Total Income
|
34,147.30 | 1,216.21 | 26,345.05 | 4,919.20 | 4,662.39 |
|
Total Expenditure
|
15,234.00 | 540.82 | 20,849.78 | 4,078.89 | 3,948.02 |
|
EBITDA
|
17,960.00 | 660.25 | 5,164.05 | 797.83 | 673.70 |
|
Depreciation
|
7,473.10 | 134.31 | 2,962.65 | 135.62 | 201.65 |
|
EBIT
|
10,486.90 | 525.94 | 2,201.40 | 662.21 | 472.05 |
|
Interest
|
1,896.00 | 900.68 | 766.92 | 4.64 | 5.15 |
|
Other Income
|
953.30 | 15.14 | 331.22 | 42.49 | 40.67 |
|
Exceptional Items
|
0.00 | 658.75 | -199.42 | 0.00 | -50.86 |
|
Profit before Tax
|
9,544.20 | 299.15 | 1,566.28 | 700.05 | 456.71 |
|
Provision for Tax
|
2,436.80 | 0.00 | 494.11 | 145.77 | 118.22 |
|
Profit after Tax
|
7,107.40 | 299.15 | 1,072.17 | 554.28 | 338.49 |
Liabilities (₹ Cr)
| Indus Towers | Tata Teleservices | Tata Comm | Tanla Platforms | Railtel | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
39,463.30 | -18,932.69 | 3,401.18 | 2,722.38 | 2,359.40 |
|
Minority Interest
|
0.00 | 0.00 | 14.96 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
23,390.60 | 20,090.47 | 11,464.80 | 70.55 | 266.09 |
|
Current Liabilities
|
9,891.90 | 251.85 | 13,946.71 | 1,358.99 | 3,360.33 |
|
Total Liabilities
|
71,315.10 | 1,341.03 | 28,287.22 | 3,730.02 | 5,830.00 |
Assets (₹ Cr)
| Indus Towers | Tata Teleservices | Tata Comm | Tanla Platforms | Railtel | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
35,245.20 | 751.84 | 18,304.08 | 965.44 | 1,284.66 |
|
Current Assets
|
14,825.50 | 242.77 | 7,145.60 | 2,669.12 | 4,338.26 |
|
Total Assets
|
71,315.10 | 1,341.03 | 28,287.22 | 3,730.02 | 5,830.00 |
|
Total Debt*
|
920.90 | 20,663.04 | 10,581.68 | 0.00 | 0.00 |
|
Net Current Assets
|
4,933.60 | -9.08 | -6,801.11 | 1,310.12 | 977.93 |
|
Contingent Liabilities
|
5,151.00 | 802.31 | 17,040.88 | 452.90 | 1,935.09 |
Cashflow (₹ Cr)
| Indus Towers | Tata Teleservices | Tata Comm | Tanla Platforms | Railtel | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
15,684.00 | 667.56 | 4,479.10 | 574.19 | 316.45 |
|
Cash Flow from Investing Activities
|
-10,198.30 | -90.58 | -1,459.93 | 47.50 | -76.95 |
|
Cash from Financing Activities
|
-5,588.10 | -603.95 | -2,936.58 | -375.19 | -150.08 |
|
Net Cash Inflow / Outflow
|
-102.40 | -26.97 | 82.59 | 246.51 | 89.42 |
Ratios
Profitability Ratios
| Indus Towers | Tata Teleservices | Tata Comm | Tanla Platforms | Railtel | |
|---|---|---|---|---|---|
|
ROCE (%)
|
30.51 | 157.86 | 15.75 | 26.97 | 23.03 |
|
ROE (%)
|
17.97 | 0.00 | 36.42 | 21.28 | 16.28 |
|
ROA (%)
|
10.16 | 22.63 | 3.81 | 14.76 | 6.13 |
|
EBIT Margin (%)
|
31.59 | 43.79 | 8.46 | 13.58 | 10.21 |
|
Net Margin (%)
|
20.81 | 24.60 | 4.07 | 11.27 | 7.26 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Indus Towers | Tata Teleservices | Tata Comm | Tanla Platforms | Railtel | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.31 | -0.85 | 9.08 | 17.68 | 22.56 |
|
EBIT Growth (%)
|
-21.96 | 24.74 | 12.35 | 18.29 | 25.03 |
|
Net Profit Growth (%)
|
-24.05 | 123.60 | -22.35 | 15.64 | 5.56 |
|
EPS Growth (%)
|
-24.05 | 71.54 | 53.41 | 16.92 | 16.62 |
|
Book Value Growth (%)
|
21.98 | -2.11 | 12.75 | 8.48 | 13.10 |
Valuation Ratios
| Indus Towers | Tata Teleservices | Tata Comm | Tanla Platforms | Railtel | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.48 | -18.77 | 40.28 | 15.84 | 19.61 |
|
Price / Book Value
|
2.61 | -0.34 | 14.78 | 3.23 | 3.13 |
|
Dividend Yield (%)
|
3.59 | 0.00 | 0.99 | 1.81 | 1.41 |
|
EV/EBITDA
|
5.45 | 41.46 | 11.59 | 9.64 | 9.98 |
|
Market Cap (₹ Cr)
|
1,10,258.84 | 6,116.96 | 38,414.45 | 5,011.45 | 7,891.95 |
Solvency Ratios
| Indus Towers | Tata Teleservices | Tata Comm | Tanla Platforms | Railtel | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | -1.04 | 2.05 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.02 | -0.63 | 0.63 | -- | -- |
|
Current Ratio
|
1.50 | 0.96 | 0.51 | 1.96 | 1.29 |
|
Quick Ratio
|
1.49 | 0.96 | 0.50 | 1.96 | 1.29 |
|
Interest Coverage
|
6.03 | 1.33 | 3.04 | 151.84 | 89.68 |
Operating Efficiency Ratios
| Indus Towers | Tata Teleservices | Tata Comm | Tanla Platforms | Railtel | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.44 | 9.20 | 17.70 | 18.95 | 48.78 |
|
Asset Turnover
|
0.47 | 0.91 | 0.93 | 1.30 | 0.84 |
|
Receivable days
|
54.52 | 37.77 | 60.17 | 75.43 | 155.06 |
|
Inventory Days
|
0.19 | 0.00 | 1.90 | 0.00 | 0.00 |
|
Payable days
|
0.00 | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
54.71 | -- | -- | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
