Indus Towers Peer Comparison

NSE: INDUSTOWER | BSE: 534816

₹383.20

₹-3.80 (-0.98%)

As on 05-Nov-2026IST

Market cap

₹1,00,817 Cr

Revenue (TTM)

₹33,194 Cr

P/E Ratio

14.2

P/B Ratio

2.6

Div. Yield

3.7 %

Edit

	Indus Towers	Tata Teleservices	Bharti Airtel	Bharti Hexacom	Tata Comm
Market cap (₹ Cr)	1,00,817	6,924	12,86,957	84,873	48,970
Revenue (₹ Cr)	33,194	1,201	2,28,781	9,865	26,014
Net Profit (₹ Cr)	7,107.40	299.15	38,053.50	1,968.90	1,072.17
Net Margin (%)	20.81	24.60	16.39	19.46	4.07
RoE (%)	17.97	--	22.01	27.55	36.42
Price to Earnings	14.18	23.15	41.50	43.11	44.37
Price-To-Book	2.55	-0.34	6.89	11.10	14.40

Income Statement (₹ Cr)

	Indus Towers	Tata Teleservices	Bharti Airtel	Bharti Hexacom	Tata Comm
Operating Revenue	33,194.00	1,201.07	2,28,781.40	9,865.20	26,013.83
Total Income	34,147.30	1,216.21	2,32,145.70	10,116.30	26,345.05
Total Expenditure	15,234.00	540.82	98,258.30	4,644.30	20,849.78
EBITDA	17,960.00	660.25	1,30,523.10	5,220.90	5,164.05
Depreciation	7,473.10	134.31	55,915.70	2,324.40	2,962.65
EBIT	10,486.90	525.94	74,607.40	2,896.50	2,201.40
Interest	1,896.00	900.68	22,892.50	584.60	766.92
Other Income	953.30	15.14	3,364.30	251.10	331.22
Exceptional Items	0.00	658.75	-3,951.10	-33.70	-199.42
Profit before Tax	9,544.20	299.15	51,128.10	2,529.30	1,566.28
Provision for Tax	2,436.80	0.00	13,074.60	560.40	494.11
Profit after Tax	7,107.40	299.15	38,053.50	1,968.90	1,072.17

	Indus Towers	Tata Teleservices	Bharti Airtel	Bharti Hexacom	Tata Comm
Shareholder's Funds	39,463.30	-18,932.69	1,58,047.00	7,313.30	3,401.18
Minority Interest	0.00	0.00	-7,461.70	0.00	14.96
Non-Current Liabilities	23,390.60	20,090.47	1,83,194.10	5,754.80	11,464.80
Current Liabilities	9,891.90	251.85	1,85,773.80	6,041.90	13,946.71
Total Liabilities	71,315.10	1,341.03	5,45,372.70	19,050.60	28,287.22

	Indus Towers	Tata Teleservices	Bharti Airtel	Bharti Hexacom	Tata Comm
Non-Current Assets	35,245.20	751.84	3,79,175.50	12,600.70	18,304.08
Current Assets	14,825.50	242.77	96,551.90	2,615.90	7,145.60
Total Assets	71,315.10	1,341.03	5,45,372.70	19,050.60	28,287.22
Total Debt*	920.90	20,663.04	1,21,671.40	2,694.30	10,581.68
Net Current Assets	4,933.60	-9.08	-89,221.90	-3,426.00	-6,801.11
Contingent Liabilities	5,151.00	802.31	19,184.20	161.10	17,040.88

	Indus Towers	Tata Teleservices	Bharti Airtel	Bharti Hexacom	Tata Comm
Cash From Operating Activities	15,684.00	667.56	1,22,229.60	4,464.00	4,479.10
Cash Flow from Investing Activities	-10,198.30	-90.58	-58,534.50	-2,010.20	-1,459.93
Cash from Financing Activities	-5,588.10	-603.95	-52,292.60	-2,437.90	-2,936.58
Net Cash Inflow / Outflow	-102.40	-26.97	11,402.50	15.90	82.59

	Indus Towers	Tata Teleservices	Bharti Airtel	Bharti Hexacom	Tata Comm
ROCE (%)	30.51	157.86	25.05	29.30	15.75
ROE (%)	17.97	0.00	22.01	27.55	36.42
ROA (%)	10.16	22.63	6.97	10.34	3.81
EBIT Margin (%)	31.59	43.79	32.61	29.36	8.46
Net Margin (%)	20.81	24.60	16.39	19.46	4.07
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Indus Towers	Tata Teleservices	Bharti Airtel	Bharti Hexacom	Tata Comm
Revenue Growth (%)	5.31	-0.85	17.56	8.17	9.08
EBIT Growth (%)	-21.96	24.74	25.75	13.86	12.35
Net Profit Growth (%)	-24.05	123.60	-11.09	27.68	-22.35
EPS Growth (%)	-24.05	71.54	6.35	23.52	53.41
Book Value Growth (%)	21.98	-2.11	31.22	20.79	12.75

	Indus Towers	Tata Teleservices	Bharti Airtel	Bharti Hexacom	Tata Comm
Price / Earnings	14.18	-19.26	37.65	42.55	39.25
Price / Book Value	2.55	-0.34	6.89	11.10	14.40
Dividend Yield (%)	3.66	0.00	1.16	1.06	1.02
EV/EBITDA	5.34	41.72	10.45	16.64	11.34
Market Cap (₹ Cr)	1,10,258.84	6,116.96	10,87,290.52	75,189.59	38,414.45

	Indus Towers	Tata Teleservices	Bharti Airtel	Bharti Hexacom	Tata Comm
Debt to Equity	0.00	-1.04	0.61	0.32	2.05
Short term debt to equity ratio	0.02	-0.63	0.05	--	0.63
Current Ratio	1.50	0.96	0.52	0.43	0.51
Quick Ratio	1.49	0.96	0.52	0.43	0.50
Interest Coverage	6.03	1.33	3.23	5.33	3.04

	Indus Towers	Tata Teleservices	Bharti Airtel	Bharti Hexacom	Tata Comm
Debtors to sales (%)	14.44	9.20	4.03	1.32	17.70
Asset Turnover	0.47	0.91	0.42	0.52	0.93
Receivable days	54.52	37.77	13.35	4.23	60.17
Inventory Days	0.19	0.00	0.91	0.00	1.90
Payable days	0.00	--	4,350.59	8,908.18	--
Cash Conversion Cycle	54.71	--	-4,336.33	-8,903.95	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.