Indus Towers Financials
NSE: INDUSTOWER | BSE: 534816
₹376.80
As on 04-Sep-2026 15:51IST
Market cap
₹98,931 Cr
Revenue (TTM)
₹32,867 Cr
P/E Ratio
13.8
P/B Ratio
2.4
Div. Yield
3.7 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
32,866.60
|
32,493.10
|
30,122.80
|
28,600.60
|
28,381.80
|
27,717.20
|
|||||
|
Total Income
|
33,770.10
|
33,567.50
|
35,963.60
|
30,171.00
|
28,959.60
|
28,292.70
|
|||||
|
Total Expenditure
|
14,924.80
|
14,935.90
|
14,549.90
|
14,124.90
|
18,713.20
|
12,933.50
|
|||||
|
EBITDA
|
17,941.80
|
17,557.20
|
15,572.90
|
14,475.70
|
9,668.60
|
14,783.70
|
|||||
|
Depreciation
|
7,330.10
|
7,140.80
|
6,402.10
|
6,059.90
|
5,323.90
|
5,325.20
|
|||||
|
EBIT
|
10,611.70
|
10,416.40
|
9,170.80
|
8,415.80
|
4,344.70
|
9,458.50
|
|||||
|
Interest
|
1,903.80
|
1,893.00
|
1,857.90
|
1,863.80
|
1,670.40
|
1,603.30
|
|||||
|
Other Income
|
903.50
|
1,074.40
|
5,840.80
|
1,570.40
|
577.80
|
575.50
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
-492.80
|
--
|
|||||
|
Profit before Tax
|
9,611.40
|
9,597.80
|
13,153.70
|
8,122.40
|
2,759.30
|
8,430.70
|
|||||
|
Provision for Tax
|
2,457.50
|
2,452.90
|
3,222.00
|
2,086.20
|
719.30
|
2,057.60
|
|||||
|
Profit after Tax
|
7,153.90
|
7,144.90
|
9,931.70
|
6,036.20
|
2,040.00
|
6,373.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
7,153.90
|
7,144.90
|
9,931.70
|
6,036.20
|
2,040.00
|
6,373.10
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
39,645.60
|
39,645.60
|
32,498.30
|
27,038.80
|
21,109.50
|
22,150.50
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
22,667.50
|
22,666.50
|
20,882.80
|
17,596.70
|
16,078.30
|
16,990.20
|
|||||
|
Current Liabilities
|
9,003.00
|
9,003.00
|
9,786.80
|
10,156.50
|
8,162.80
|
8,826.90
|
|||||
|
Total Liabilities
|
71,316.10
|
71,315.10
|
63,167.90
|
55,867.60
|
46,572.40
|
47,967.60
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
33,922.60
|
55,796.70
|
50,238.10
|
44,302.00
|
36,643.00
|
35,656.30
|
|||||
|
Current Assets
|
15,518.40
|
15,518.40
|
12,929.80
|
10,490.00
|
8,707.60
|
12,311.30
|
|||||
|
Total Assets
|
71,316.10
|
71,315.10
|
63,167.90
|
55,867.60
|
46,572.40
|
47,967.60
|
|||||
|
Total Debt*
|
--
|
920.90
|
2,262.40
|
4,311.80
|
4,712.60
|
5,486.80
|
|||||
|
Net Current Assets
|
6,515.40
|
6,515.40
|
3,143.00
|
333.50
|
544.80
|
3,484.40
|
|||||
|
Contingent Liabilities
|
--
|
5,151.00
|
4,669.80
|
12,028.60
|
11,505.50
|
11,601.00
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
15,684.00
|
19,645.00
|
11,582.10
|
7,904.80
|
9,121.20
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-10,198.30
|
-10,910.50
|
-7,546.20
|
-1,730.00
|
-2,173.70
|
|||||
|
Cash from Financing Activities
|
--
|
-5,588.10
|
-8,647.90
|
-3,995.20
|
-7,132.60
|
-5,981.60
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-102.40
|
86.60
|
40.70
|
-957.80
|
965.90
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
27.12
|
27.08
|
37.65
|
22.40
|
7.57
|
23.65
|
|||||
|
Cash EPS (₹)
|
27.12
|
54.15
|
61.92
|
44.89
|
27.33
|
43.41
|
|||||
|
Adjusted Book Value (₹)
|
156.79
|
150.17
|
123.12
|
100.28
|
78.29
|
82.16
|
|||||
|
Dividend per Share (₹)
|
3.73
|
14.00
|
--
|
--
|
--
|
11.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
59.45
|
74.47
|
42.98
|
29.33
|
33.85
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
23.25
|
60.61
|
7.79
|
-2.46
|
18.64
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
30.51
|
45.41
|
34.93
|
16.57
|
38.83
|
|||||
|
ROE (%)
|
18.89
|
19.82
|
33.38
|
25.09
|
9.44
|
33.53
|
|||||
|
ROA (%)
|
10.64
|
10.63
|
16.84
|
12.06
|
4.37
|
13.72
|
|||||
|
EBIT Margin (%)
|
32.29
|
32.06
|
30.44
|
29.43
|
15.31
|
34.13
|
|||||
|
Net Margin (%)
|
21.18
|
21.29
|
27.62
|
20.01
|
7.04
|
22.53
|
|||||
|
Cash Profit Margin (%)
|
--
|
43.97
|
54.22
|
42.29
|
25.95
|
42.21
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.72
|
7.87
|
5.32
|
0.77
|
2.40
|
98.63
|
|||||
|
EBIT Growth (%)
|
-23.93
|
13.58
|
8.97
|
93.70
|
-54.07
|
120.75
|
|||||
|
Net Profit Growth (%)
|
-26.57
|
-28.06
|
64.54
|
195.89
|
-67.99
|
68.65
|
|||||
|
EPS Growth (%)
|
-26.57
|
-28.06
|
68.08
|
195.89
|
-67.99
|
68.64
|
|||||
|
Book Value Growth (%)
|
--
|
21.98
|
20.19
|
28.09
|
-4.71
|
39.49
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
13.83
|
15.43
|
8.87
|
13.00
|
18.90
|
9.39
|
|||||
|
Price / Book Value
|
2.39
|
2.78
|
2.71
|
2.90
|
1.83
|
2.70
|
|||||
|
Dividend Yield (%)
|
3.73
|
3.35
|
--
|
--
|
--
|
4.95
|
|||||
|
EV/EBITDA
|
5.22
|
5.88
|
4.14
|
5.15
|
4.22
|
4.19
|
|||||
|
Close Price (₹)
|
391.70
|
418.15
|
334.30
|
291.15
|
143.00
|
222.05
|
|||||
|
High Price (₹)
|
481.55
|
481.55
|
460.70
|
292.75
|
230.90
|
332.80
|
|||||
|
Low Price (₹)
|
312.55
|
312.55
|
292.00
|
135.80
|
135.15
|
194.10
|
|||||
|
Market Cap (₹ Cr)
|
98,931.10
|
1,10,258.84
|
88,139.31
|
78,462.89
|
38,565.19
|
59,826.77
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.02
|
0.07
|
0.16
|
0.22
|
0.25
|
|||||
|
Short term debt to equity ratio
|
--
|
0.02
|
0.03
|
0.03
|
0.04
|
0.04
|
|||||
|
Current Ratio
|
1.72
|
1.72
|
1.32
|
1.03
|
1.07
|
1.39
|
|||||
|
Quick Ratio
|
1.72
|
1.72
|
1.32
|
1.03
|
1.07
|
1.39
|
|||||
|
Interest Coverage
|
6.05
|
6.07
|
8.08
|
5.36
|
2.65
|
6.26
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.03
|
15.20
|
15.83
|
22.55
|
17.15
|
25.47
|
|||||
|
Asset Turnover
|
0.49
|
0.48
|
0.51
|
0.57
|
0.61
|
0.60
|
|||||
|
Receivable days
|
--
|
54.52
|
67.97
|
72.23
|
76.69
|
71.68
|
|||||
|
Inventory Days
|
--
|
0.19
|
0.09
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
54.71
|
68.06
|
--
|
--
|
--
|