Market cap
$38,845 Mln
Revenue (TTM)
$84,553 Mln
P/E Ratio
22.3
P/B Ratio
14.8
Div. Yield
2.7 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
84,553.00
|
81,370.00
|
78,844.00
|
76,325.00
|
68,636.00
|
51,297.84
|
|||||
|
Cost of Revenue
|
68,914.00
|
66,401.00
|
64,236.00
|
62,370.00
|
56,316.00
|
41,941.09
|
|||||
|
Gross Profit
|
15,639.00
|
14,969.00
|
14,608.00
|
13,955.00
|
12,320.00
|
9,356.75
|
|||||
|
Operating Expenses
|
12,544.00
|
11,881.00
|
11,406.00
|
10,916.00
|
9,974.00
|
7,909.56
|
|||||
|
Operating Profit (EBIT)
|
3,095.00
|
3,088.00
|
3,202.00
|
3,039.00
|
2,346.00
|
1,447.19
|
|||||
|
Other Income
|
--
|
--
|
--
|
-226.44
|
31.38
|
27.62
|
|||||
|
Profit before Tax
|
2,276.00
|
2,415.00
|
2,565.00
|
2,285.00
|
1,747.00
|
584.73
|
|||||
|
Provision for Tax
|
519.00
|
587.00
|
610.00
|
515.00
|
388.00
|
60.52
|
|||||
|
Profit after Tax (Net Income)
|
1,757.00
|
1,828.00
|
1,955.00
|
1,770.00
|
1,359.00
|
524.21
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
34.59
|
|||||
|
Consolidated Profit
|
--
|
1,828.00
|
1,955.00
|
1,770.12
|
1,358.77
|
524.21
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,666.00
|
1,830.00
|
1,860.00
|
2,009.00
|
1,382.26
|
1,552.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
15,208.00
|
15,001.00
|
13,785.00
|
12,239.00
|
11,921.43
|
12,506.21
|
|||||
|
Current Liabilities
|
10,523.00
|
9,916.00
|
9,241.00
|
8,540.00
|
8,750.05
|
7,319.84
|
|||||
|
Total Liabilities
|
28,397.00
|
26,774.00
|
24,917.00
|
22,821.00
|
22,085.69
|
21,413.54
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
14,960.00
|
14,806.00
|
13,874.00
|
12,212.00
|
11,602.47
|
10,679.97
|
|||||
|
Current Assets
|
13,437.00
|
11,968.00
|
11,043.00
|
10,608.00
|
10,483.22
|
10,733.57
|
|||||
|
Total Assets
|
28,397.00
|
26,774.00
|
24,917.00
|
22,821.00
|
22,085.69
|
21,413.54
|
|||||
|
Total Debt*
|
14,967.00
|
14,494.00
|
12,945.00
|
11,166.00
|
11,389.65
|
11,820.25
|
|||||
|
Net Current Assets
|
2,914.00
|
2,052.00
|
1,802.00
|
2,067.93
|
1,733.17
|
3,413.72
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,638.00
|
2,510.00
|
2,989.00
|
2,868.00
|
1,791.00
|
1,903.84
|
|||||
|
Cash Flow from Investing Activities
|
-697.00
|
-717.00
|
-1,962.00
|
-785.00
|
-1,878.00
|
-428.70
|
|||||
|
Cash from Financing Activities
|
-1,159.00
|
-1,412.00
|
-1,038.00
|
-2,056.00
|
-1,987.00
|
-4,628.23
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
27.01
|
-2,073.82
|
-3,153.08
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
3.66
|
3.78
|
3.93
|
3.48
|
2.65
|
1.02
|
|||||
|
Cash EPS ($)
|
6.00
|
6.03
|
5.93
|
5.23
|
4.36
|
2.67
|
|||||
|
Adjusted Book Value ($)
|
5.55
|
3.79
|
3.74
|
3.95
|
2.69
|
3.01
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
5.49
|
5.19
|
6.01
|
5.64
|
3.49
|
3.69
|
|||||
|
Free Cash Flow per Share ($)
|
4.03
|
3.32
|
4.34
|
4.08
|
2.26
|
2.78
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
10.35
|
11.74
|
13.97
|
13.64
|
10.40
|
3.54
|
|||||
|
ROE (%)
|
78.16
|
99.08
|
101.06
|
104.39
|
92.60
|
38.67
|
|||||
|
ROA (%)
|
6.37
|
7.07
|
8.19
|
7.88
|
6.25
|
2.38
|
|||||
|
EBIT Margin (%)
|
--
|
3.75
|
4.02
|
3.68
|
3.45
|
2.86
|
|||||
|
Net Margin (%)
|
2.08
|
2.25
|
2.48
|
2.33
|
1.98
|
1.02
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.04
|
0.03
|
0.03
|
0.11
|
0.34
|
-0.03
|
|||||
|
EBIT Growth (%)
|
--
|
-3.85
|
12.80
|
18.60
|
61.86
|
108.79
|
|||||
|
Net Profit Growth (%)
|
-3.88
|
-6.50
|
10.45
|
30.24
|
159.25
|
143.28
|
|||||
|
EPS Growth (%)
|
-0.03
|
-0.04
|
0.13
|
0.32
|
1.61
|
1.40
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.86
|
20.03
|
18.17
|
21.32
|
32.00
|
76.54
|
|||||
|
Price / Book Value
|
15.07
|
20.01
|
19.09
|
18.78
|
31.46
|
25.84
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
17.83
|
12.10
|
11.17
|
13.01
|
16.61
|
21.12
|
|||||
|
Close Price ($)
|
83.58
|
75.74
|
71.39
|
74.20
|
84.71
|
77.75
|
|||||
|
High Price ($)
|
91.85
|
82.23
|
82.89
|
88.84
|
91.53
|
86.73
|
|||||
|
Low Price ($)
|
68.19
|
67.12
|
62.24
|
69.22
|
68.05
|
50.03
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
5.61
|
7.92
|
6.96
|
5.56
|
8.24
|
7.61
|
|||||
|
Short term debt to equity ratio
|
0.51
|
0.59
|
0.32
|
0.08
|
0.50
|
0.38
|
|||||
|
Current Ratio
|
1.28
|
1.21
|
1.20
|
1.24
|
1.20
|
1.47
|
|||||
|
Quick Ratio
|
0.77
|
0.70
|
0.69
|
0.72
|
0.69
|
0.96
|
|||||
|
Interest Coverage
|
--
|
4.80
|
5.23
|
5.34
|
3.80
|
1.66
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.94
|
6.77
|
6.78
|
6.68
|
7.10
|
7.39
|
|||||
|
Asset Turnover
|
3.07
|
3.15
|
3.30
|
3.40
|
3.16
|
2.33
|
|||||
|
Receivable days
|
24.56
|
24.36
|
24.19
|
23.86
|
23.06
|
24.18
|
|||||
|
Inventory Days
|
27.54
|
26.76
|
26.04
|
26.11
|
26.37
|
29.57
|
|||||
|
Payable days
|
34.85
|
35.21
|
35.01
|
34.49
|
34.50
|
36.28
|
|||||
|
Cash Conversion Cycle
|
17.24
|
15.91
|
15.22
|
15.49
|
14.93
|
17.47
|