Market cap
$39,748 Mln
Revenue (TTM)
$84,553 Mln
P/E Ratio
22.5
P/B Ratio
14.8
Div. Yield
2.6 %
| Sysco (SYY) | US Foods Holding (USFD) | Performance Food Group Co (PFGC) | Sprouts Farmers Market LLC (SFM) | The Chefs Warehouse Inc (CHEF) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
39,748 | 23,463 | 16,332 | 7,561 | 4,512 |
Revenue ($ Mln) |
84,553 | 40,133 | 67,840 | 9,004 | 4,392 |
Net Profit ($ Mln) |
1,757.00 | 728.00 | 359.30 | 502.86 | 91.97 |
Net Margin (%) |
2.08 | 1.81 | 0.53 | 5.58 | 2.09 |
RoE (%) |
78.16 | 16.96 | 7.67 | 34.63 | 14.68 |
Price to Earnings |
22.51 | 33.07 | 45.01 | 15.50 | 51.93 |
Price-To-Book |
14.80 | 5.44 | 3.31 | 5.04 | 6.85 |
Income Statement ($ Mln)
| Sysco (SYY) | US Foods Holding (USFD) | Performance Food Group Co (PFGC) | Sprouts Farmers Market LLC (SFM) | The Chefs Warehouse Inc (CHEF) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
84,553.00 | -- | 67,839.50 | -- | -- |
|
Cost of Revenue
|
68,914.00 | -- | 59,748.90 | -- | -- |
|
Gross Profit
|
15,639.00 | -- | 8,090.60 | -- | -- |
|
Operating Expenses
|
12,544.00 | -- | 7,203.10 | -- | -- |
|
Operating Profit (EBIT)
|
3,095.00 | -- | 887.50 | -- | -- |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
2,276.00 | -- | 485.80 | -- | -- |
|
Provision for Tax
|
519.00 | -- | 126.50 | -- | -- |
|
Profit after Tax (Net Income)
|
1,757.00 | -- | 359.30 | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Sysco (SYY) | US Foods Holding (USFD) | Performance Food Group Co (PFGC) | Sprouts Farmers Market LLC (SFM) | The Chefs Warehouse Inc (CHEF) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,666.00 | -- | 4,899.30 | -- | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
15,208.00 | -- | 8,791.10 | -- | -- |
|
Current Liabilities
|
10,523.00 | -- | 5,158.70 | -- | -- |
|
Total Liabilities
|
28,397.00 | -- | 18,849.10 | -- | -- |
Assets ($ Mln)
| Sysco (SYY) | US Foods Holding (USFD) | Performance Food Group Co (PFGC) | Sprouts Farmers Market LLC (SFM) | The Chefs Warehouse Inc (CHEF) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
14,960.00 | -- | 11,040.00 | -- | -- |
|
Current Assets
|
13,437.00 | -- | 7,809.10 | -- | -- |
|
Total Assets
|
28,397.00 | -- | 18,849.10 | -- | -- |
|
Total Debt*
|
14,967.00 | -- | 7,782.50 | -- | -- |
|
Net Current Assets
|
-- | -- | -- | -- | -- |
Cashflow ($ Mln)
| Sysco (SYY) | US Foods Holding (USFD) | Performance Food Group Co (PFGC) | Sprouts Farmers Market LLC (SFM) | The Chefs Warehouse Inc (CHEF) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,638.00 | -- | 1,413.70 | -- | -- |
|
Cash Flow from Investing Activities
|
-697.00 | -- | -772.50 | -- | -- |
|
Cash from Financing Activities
|
-1,159.00 | -- | -624.80 | -- | -- |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Sysco (SYY) | US Foods Holding (USFD) | Performance Food Group Co (PFGC) | Sprouts Farmers Market LLC (SFM) | The Chefs Warehouse Inc (CHEF) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
10.35 | -- | 2.86 | -- | -- |
|
ROE (%)
|
78.16 | -- | 7.67 | -- | -- |
|
ROA (%)
|
6.37 | -- | 1.96 | -- | -- |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
2.08 | -- | 0.53 | -- | -- |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Sysco (SYY) | US Foods Holding (USFD) | Performance Food Group Co (PFGC) | Sprouts Farmers Market LLC (SFM) | The Chefs Warehouse Inc (CHEF) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.04 | -- | 0.07 | -- | -- |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-3.88 | -- | 5.61 | -- | -- |
|
EPS Growth (%)
|
-0.03 | -- | 0.05 | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Sysco (SYY) | US Foods Holding (USFD) | Performance Food Group Co (PFGC) | Sprouts Farmers Market LLC (SFM) | The Chefs Warehouse Inc (CHEF) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
22.86 | -- | 48.85 | -- | -- |
|
Price / Book Value
|
15.07 | -- | 3.58 | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
17.83 | -- | 14.73 | -- | -- |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Sysco (SYY) | US Foods Holding (USFD) | Performance Food Group Co (PFGC) | Sprouts Farmers Market LLC (SFM) | The Chefs Warehouse Inc (CHEF) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
5.61 | -- | 1.59 | -- | -- |
|
Short term debt to equity ratio
|
0.51 | -- | 0.08 | -- | -- |
|
Current Ratio
|
1.28 | -- | 1.51 | -- | -- |
|
Quick Ratio
|
0.77 | -- | 0.67 | -- | -- |
|
Interest Coverage
|
-- | -- | 2.17 | -- | -- |
Operating Efficiency Ratios
| Sysco (SYY) | US Foods Holding (USFD) | Performance Food Group Co (PFGC) | Sprouts Farmers Market LLC (SFM) | The Chefs Warehouse Inc (CHEF) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.94 | -- | 4.60 | -- | -- |
|
Asset Turnover
|
3.07 | -- | 3.69 | -- | -- |
|
Receivable days
|
24.56 | -- | 16.29 | -- | -- |
|
Inventory Days
|
27.54 | -- | 25.13 | -- | -- |
|
Payable days
|
34.85 | -- | 20.96 | -- | -- |
|
Cash Conversion Cycle
|
17.24 | -- | 20.46 | -- | -- |