Zuari Agro Peer Comparison

NSE: ZUARI | BSE: 534742

₹192.41

₹2.48 (1.31%)

As on 08-Nov-2026IST

Market cap

₹810 Cr

Revenue (TTM)

₹1,544 Cr

P/E Ratio

4.8

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Zuari Agro	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Market cap (₹ Cr)	810	15,722	14,840	6,781	5,660
Revenue (₹ Cr)	1,544	20,710	23,939	9,215	13,898
Net Profit (₹ Cr)	2.11	1,893.61	851.26	1,037.00	552.42
Net Margin (%)	0.13	9.09	3.54	10.73	3.89
RoE (%)	7.17	17.56	12.43	11.41	4.49
Price to Earnings	4.75	8.23	17.43	6.45	9.95
Price-To-Book	0.32	1.38	2.08	0.73	0.43

Income Statement (₹ Cr)

	Zuari Agro	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Operating Revenue	1,543.96	20,709.77	23,938.95	9,215.00	13,897.81
Total Income	1,565.39	20,830.86	24,049.09	9,666.00	14,193.38
Total Expenditure	1,455.75	17,882.42	21,890.34	7,962.00	13,264.65
EBITDA	88.21	2,827.35	2,048.61	1,253.00	633.16
Depreciation	18.99	367.32	442.29	311.00	212.56
EBIT	69.22	2,460.03	1,606.32	942.00	420.60
Interest	70.98	42.66	572.90	6.00	30.12
Other Income	21.43	121.09	110.14	451.00	295.57
Exceptional Items	-5.70	0.00	-17.62	0.00	0.00
Profit before Tax	13.97	2,538.46	1,125.94	1,387.00	686.05
Provision for Tax	11.86	644.85	274.68	350.00	133.63
Profit after Tax	2.11	1,893.61	851.26	1,037.00	552.42

	Zuari Agro	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Shareholder's Funds	2,509.80	11,356.65	7,144.82	9,328.00	13,071.62
Minority Interest	-0.23	0.05	0.00	0.00	-0.14
Non-Current Liabilities	612.80	1,454.19	1,446.72	1,199.00	978.72
Current Liabilities	751.38	5,653.90	13,801.59	1,555.00	3,753.70
Total Liabilities	3,242.41	15,161.20	17,935.96	11,359.16	14,389.55

	Zuari Agro	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Non-Current Assets	3,100.45	7,970.72	6,455.48	5,089.00	8,498.66
Current Assets	657.62	10,116.08	15,842.54	6,572.00	8,865.63
Total Assets	3,242.41	15,161.20	17,935.96	11,359.16	14,389.55
Total Debt*	571.52	1,054.41	6,872.32	0.00	25.00
Net Current Assets	-93.76	4,462.18	2,040.95	5,017.00	5,111.93
Contingent Liabilities	373.67	226.32	160.20	359.29	1,381.60

	Zuari Agro	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Cash From Operating Activities	203.28	137.77	-1,011.87	654.07	136.14
Cash Flow from Investing Activities	-69.23	-481.85	-557.49	-230.38	-45.62
Cash from Financing Activities	-335.21	543.31	998.30	-268.90	-184.20
Net Cash Inflow / Outflow	-201.16	199.23	-571.06	154.79	-93.68

	Zuari Agro	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
ROCE (%)	50.40	25.50	15.09	12.04	7.17
ROE (%)	7.17	17.56	12.43	11.41	4.49
ROA (%)	0.05	11.73	4.20	9.04	3.39
EBIT Margin (%)	4.48	11.88	6.71	10.22	3.03
Net Margin (%)	0.13	9.09	3.54	10.73	3.89
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Zuari Agro	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Revenue Growth (%)	-68.39	6.33	16.44	22.49	37.49
EBIT Growth (%)	-80.90	11.40	-6.03	231.69	-26.59
Net Profit Growth (%)	-99.74	10.18	-18.20	66.45	-15.46
EPS Growth (%)	-40.60	2.61	-34.62	65.41	-14.85
Book Value Growth (%)	12.54	19.25	62.89	6.29	1.05

	Zuari Agro	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Price / Earnings	4.92	8.23	17.14	6.45	9.95
Price / Book Value	0.32	1.38	2.08	0.73	0.43
Dividend Yield (%)	0.00	2.80	1.05	4.55	3.52
EV/EBITDA	14.95	5.56	10.40	3.97	8.66
Market Cap (₹ Cr)	767.29	17,081.99	11,133.62	5,377.53	5,547.18

	Zuari Agro	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Debt to Equity	0.16	0.01	0.14	0.00	0.00
Short term debt to equity ratio	0.21	0.09	0.83	--	0.00
Current Ratio	0.88	1.79	1.15	4.23	2.36
Quick Ratio	0.51	1.15	0.70	3.42	1.57
Interest Coverage	1.20	60.50	2.97	232.17	23.78

	Zuari Agro	Chambal Fertilizer	Paradeep Phosphates	Gujarat Narmada Fert & Chem	Gujarat State Fert
Debtors to sales (%)	18.39	23.26	31.27	10.52	4.84
Asset Turnover	0.39	1.28	1.18	0.80	0.85
Receivable days	9.76	21.44	65.07	23.80	20.31
Inventory Days	24.35	35.83	59.48	50.94	55.99
Payable days	33.12	21.51	60.94	42.65	33.37
Cash Conversion Cycle	0.99	35.76	63.61	32.10	42.93

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.