AU Small Fin Bank Financials

NSE: AUBANK | BSE: 540611

₹1,058.90

up-down-arrow4.20 (0.40%)

As on 11-Sep-2026IST

Market cap

info icon

₹79,455 Cr

Revenue (TTM)

info icon

₹19,561 Cr

P/E Ratio

info icon

27.8

P/B Ratio

info icon

3.9

Div. Yield

info icon

0.1 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Interest Earned
19,560.64
18,636.34
16,063.73
10,554.71
8,205.41
5,921.73
Other Income
2,856.55
2,977.94
2,526.31
1,697.14
1,034.46
993.69
Total Income
22,417.19
21,614.28
18,590.04
12,251.86
9,239.87
6,915.43
Interest Expended
9,797.13
9,523.66
8,052.15
5,397.63
3,780.13
2,687.61
Operating Expenses
7,408.04
7,001.86
5,957.22
4,464.80
3,440.27
2,412.77
Operating Profit before Prov. & Cont.
5,212.02
5,088.76
4,580.68
2,389.42
2,019.48
1,815.04
Provisions and Contingencies
1,452.90
1,614.71
1,792.62
389.99
154.83
360.97
Profit Before Tax
3,759.13
3,474.05
2,788.06
1,999.43
1,864.65
1,454.07
Taxes
902.78
832.80
682.13
464.71
436.72
324.24
Profit after Tax
2,856.35
2,641.25
2,105.93
1,534.72
1,427.93
1,129.83
Minority Interest
--
--
--
--
--
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
2,856.35
2,641.25
2,105.93
1,534.72
1,427.93
1,129.83

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
19,973.52
19,973.52
17,166.28
12,559.53
10,977.34
7,514.01
Minority Interest
--
--
--
--
--
--
Deposits
1,52,661.16
1,52,661.16
1,24,268.54
87,182.12
69,364.99
52,584.62
Borrowings
13,871.55
13,871.54
11,659.90
5,479.37
6,298.65
5,990.78
Other Liabilities & Provisions
5,291.24
5,291.24
4,750.94
4,204.65
3,575.14
2,988.39
Total Liabilities
1,91,797.47
1,91,797.47
1,57,845.67
1,09,425.67
90,216.12
69,077.80

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash and Balance with Reserve Bank of India
6,973.26
6,973.26
8,604.62
4,638.01
8,916.09
5,753.41
Balances with Banks and Money at Call
1,550.15
1,550.15
861.74
1,738.32
509.08
175.11
Investments
44,793.65
44,793.65
37,847.52
27,133.37
20,072.01
15,306.50
Advances
1,34,275.63
1,34,275.63
1,07,092.48
73,162.65
58,421.54
46,095.26
Net Block
1,436.38
881.48
825.03
784.13
707.29
608.67
Other Assets
2,768.39
2,768.39
2,526.83
1,901.72
1,557.25
1,124.95
Miscellaneous Exp. Not Written Off
--
--
--
--
--
--
Total Assets
1,91,797.47
1,91,797.47
1,57,845.67
1,09,425.67
90,216.12
69,077.80

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
1,828.87
5,462.41
2,608.07
5,493.64
6,848.98
Cash Flow from Investing Activities
--
-5,090.15
-5,931.47
-4,854.76
-4,319.50
-4,753.37
Cash from Financing Activities
--
2,318.33
2,407.25
-802.15
2,322.52
-948.44
Net Cash Inflow / Outflow
--
-942.95
1,938.19
-3,048.84
3,496.66
1,147.18

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
38.03
35.30
28.29
22.93
21.42
17.94
Cash EPS (₹) info
38.03
38.93
31.76
26.30
24.20
20.17
Adjusted Book Value (₹) info
273.39
263.71
228.90
186.75
163.98
118.65
Dividend per Share (₹) info
0.09
1.00
1.00
1.00
1.00
0.50
Cash Flow per Share (₹) info
--
24.44
73.37
38.98
82.39
217.50
Free Cash Flow per Share (₹) info
--
-14.37
40.59
25.70
72.88
195.67

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Yield on Advances info
--
13.88
15.00
14.43
14.05
12.85
Yield on Investments info
--
6.79
6.52
6.15
5.71
6.03
Interest Spread info
--
8.16
9.08
8.60
9.05
8.26
NIM (%) info
5.90
4.86
5.19
4.83
5.03
4.80
ROE (%) info
14.92
14.36
14.26
13.10
15.52
16.56
ROA (%) info
1.63
1.51
1.58
1.54
1.79
1.87
Cost to Income Ratio info
--
57.91
56.53
65.14
63.01
57.07

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
17.32
16.02
52.19
28.63
38.56
19.63
EBIT Growth (%) info
11.45
11.09
91.71
18.32
11.26
-14.70
Net Profit Growth (%) info
20.01
25.42
37.22
7.48
26.38
-3.49
EPS Growth (%) info
30.18
24.79
23.33
7.09
19.38
-4.31
Book Value Growth (%) info
--
15.79
36.37
14.30
46.31
21.07

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
27.82
23.88
18.88
24.66
27.03
17.36
Price / Book Value info
3.87
3.20
2.33
3.03
3.53
5.25
Dividend Yield (%) info
0.09
0.12
0.19
0.18
0.17
0.08
EV/EBITDA info
16.57
15.12
11.23
18.13
22.23
24.92
Close Price (₹) info
1,037.05
842.70
534.60
565.00
579.20
623.13
High Price (₹) info
1,080.00
1,039.20
755.40
813.40
732.98
710.50
Low Price (₹) info
682.15
498.05
478.35
553.65
538.80
455.00
Market Cap (₹ Cr) info
79,454.72
63,059.78
39,768.98
37,844.98
38,594.14
39,232.06
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...