Market cap
₹28 Cr
Revenue (TTM)
₹3 Cr
P/E Ratio
--
P/B Ratio
-9.8
Div. Yield
0 %
| Mudunuru | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
28 | 33,918 | 31,652 | 16,695 | 16,504 |
Revenue (₹ Cr) |
3 | 14,670 | 2,702 | 6,591 | 5 |
Net Profit (₹ Cr) |
-1.92 | 1,343.30 | 260.66 | 628.38 | 1.29 |
Net Margin (%) |
-60.07 | 9.19 | 9.55 | 9.42 | 25.61 |
RoE (%) |
-380.79 | 22.16 | 40.04 | 18.39 | -- |
Price to Earnings |
-- | 25.24 | 121.43 | 28.66 | -- |
Price-To-Book |
-9.83 | 5.05 | 15.76 | 4.68 | 61.79 |
Income Statement (₹ Cr)
| Mudunuru | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
6.20 | 13,430.40 | 1,149.02 | 5,842.35 | -- |
|
Total Income
|
6.30 | 13,882.80 | 1,158.41 | 6,022.74 | 0.00 |
|
Total Expenditure
|
6.47 | 11,577.70 | 989.98 | 4,625.64 | 0.13 |
|
EBITDA
|
-0.27 | 1,852.70 | 159.04 | 1,216.70 | -0.13 |
|
Depreciation
|
1.15 | 361.30 | 11.34 | 224.96 | -- |
|
EBIT
|
-1.41 | 1,491.40 | 147.70 | 991.74 | -0.13 |
|
Interest
|
0.19 | 105.90 | 4.09 | 42.39 | 0.09 |
|
Other Income
|
0.10 | 452.40 | 9.39 | 180.40 | 0.04 |
|
Exceptional Items
|
-- | -111.10 | -- | -- | -- |
|
Profit before Tax
|
-1.50 | 1,726.80 | 153.00 | 1,132.55 | -0.22 |
|
Provision for Tax
|
-0.19 | 358.50 | 39.25 | 292.95 | -- |
|
Profit after Tax
|
-1.31 | 1,368.30 | 113.75 | 839.60 | -0.22 |
Liabilities (₹ Cr)
| Mudunuru | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.79 | 6,315.80 | 529.18 | 2,912.16 | -4.54 |
|
Minority Interest
|
-- | -3.20 | -- | 17.11 | -- |
|
Non-Current Liabilities
|
2.59 | 677.40 | 7.39 | 320.73 | 1.04 |
|
Current Liabilities
|
2.40 | 3,510.30 | 353.63 | 1,721.80 | 3.50 |
|
Total Liabilities
|
5.79 | 10,902.30 | 892.21 | 4,963.76 | 0.00 |
Assets (₹ Cr)
| Mudunuru | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.39 | 5,452.60 | 66.36 | 2,244.60 | -- |
|
Current Assets
|
2.39 | 5,047.70 | 823.84 | 2,710.09 | 0.00 |
|
Total Assets
|
5.79 | 10,902.30 | 892.21 | 4,963.76 | 0.00 |
|
Total Debt*
|
3.68 | 0.00 | 1.27 | 1.53 | 4.00 |
|
Net Current Assets
|
-0.01 | 1,537.40 | 470.21 | 988.30 | -3.50 |
|
Contingent Liabilities
|
-- | -- | 83.75 | 21.07 | -- |
Cashflow (₹ Cr)
| Mudunuru | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.68 | 1,739.10 | -13.21 | 1,389.53 | -0.11 |
|
Cash Flow from Investing Activities
|
-0.07 | -996.20 | 111.59 | -568.98 | -- |
|
Cash from Financing Activities
|
0.39 | -830.80 | -17.97 | -342.44 | 0.11 |
|
Net Cash Inflow / Outflow
|
-0.35 | -87.90 | 80.41 | 478.11 | 0.00 |
Ratios
Profitability Ratios
| Mudunuru | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-27.01 | 31.40 | 32.90 | 46.04 | 0.00 |
|
ROE (%)
|
0.00 | 23.83 | 24.23 | 34.01 | 0.00 |
|
ROA (%)
|
-21.78 | 14.23 | 15.15 | 18.57 | -5,082.35 |
|
EBIT Margin (%)
|
-2.64 | 17.16 | 14.66 | 23.91 | -- |
|
Net Margin (%)
|
-20.79 | 9.86 | 9.82 | 13.94 | -355.35 |
|
Cash Profit Margin (%)
|
-2.64 | 12.88 | 10.89 | 18.22 | -- |
Growth Ratios
| Mudunuru | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
114.13 | 12.16 | 58.69 | 19.93 | -- |
|
EBIT Growth (%)
|
93.75 | 20.69 | 47.21 | 32.86 | -70.56 |
|
Net Profit Growth (%)
|
58.49 | 16.55 | 49.86 | 40.28 | -41.36 |
|
EPS Growth (%)
|
58.50 | 16.20 | 49.10 | 40.97 | -41.36 |
|
Book Value Growth (%)
|
-168.51 | 17.80 | 26.15 | 33.35 | -5.00 |
Valuation Ratios
| Mudunuru | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 34.01 | 75.39 | 42.31 | 0.00 |
|
Price / Book Value
|
-10.23 | 7.50 | 16.37 | 12.59 | -0.40 |
|
Dividend Yield (%)
|
0.00 | 1.50 | 0.17 | 0.65 | 0.00 |
|
EV/EBITDA
|
-153.09 | 19.34 | 49.85 | 24.52 | -45.66 |
|
Market Cap (₹ Cr)
|
21.37 | 46,564.54 | 8,575.26 | 35,526.13 | -- |
Solvency Ratios
| Mudunuru | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.76 | 0.00 | 0.00 | 0.00 | -0.88 |
|
Short term debt to equity ratio
|
1.40 | -- | -- | 0.00 | -0.65 |
|
Current Ratio
|
1.00 | 1.44 | 2.33 | 1.57 | 0.00 |
|
Quick Ratio
|
0.88 | 1.44 | 1.70 | 1.52 | 0.00 |
|
Interest Coverage
|
-6.86 | 17.31 | 38.41 | 27.72 | -1.42 |
Operating Efficiency Ratios
| Mudunuru | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.99 | 15.31 | 31.46 | 15.23 | -- |
|
Asset Turnover
|
1.03 | 1.40 | 1.53 | 1.29 | 0.00 |
|
Receivable days
|
41.82 | 54.78 | 86.62 | 57.64 | -- |
|
Inventory Days
|
13.76 | 0.00 | 53.36 | 5.46 | -- |
|
Payable days
|
71.26 | -- | 87.70 | 1,368.00 | -- |
|
Cash Conversion Cycle
|
-15.69 | -- | 52.28 | -1,304.89 | -- |