Market cap
₹33 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
814.9
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
3.67
|
46.84
|
9.91
|
6.39
|
5.14
|
2.47
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
1.89
|
|||||
|
Total Income
|
3.67
|
46.84
|
9.91
|
6.39
|
5.14
|
4.36
|
|||||
|
Interest Expense
|
0.00
|
0.92
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Operating Expenses
|
3.56
|
43.96
|
9.57
|
6.11
|
4.82
|
4.07
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.06
|
1.96
|
0.34
|
0.28
|
0.28
|
0.26
|
|||||
|
Taxes
|
0.02
|
0.51
|
0.09
|
0.07
|
0.07
|
0.07
|
|||||
|
Profit after Tax
|
0.04
|
1.45
|
0.25
|
0.21
|
0.21
|
0.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.04
|
1.45
|
0.25
|
0.21
|
0.21
|
0.19
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
69.34
|
69.15
|
67.70
|
67.37
|
67.28
|
67.07
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.03
|
-0.03
|
-0.03
|
-0.03
|
-0.03
|
|||||
|
Current Liabilities
|
14.38
|
22.35
|
1.95
|
2.90
|
0.58
|
1.48
|
|||||
|
Total Liabilities
|
83.71
|
91.50
|
69.65
|
70.27
|
67.85
|
68.55
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
7.07
|
8.45
|
-0.01
|
-3.93
|
-4.36
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-5.53
|
-8.25
|
--
|
3.72
|
4.61
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.55
|
0.19
|
-0.01
|
-0.21
|
0.25
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.03
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Cash EPS (₹)
|
0.00
|
0.03
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
1.32
|
1.32
|
1.29
|
1.28
|
1.28
|
1.28
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.13
|
0.16
|
0.00
|
-0.07
|
-0.08
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.13
|
0.16
|
0.00
|
-0.07
|
-0.08
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.70
|
0.51
|
0.42
|
0.42
|
0.39
|
|||||
|
ROE (%)
|
0.06
|
2.12
|
0.37
|
0.31
|
0.31
|
0.29
|
|||||
|
ROA (%)
|
0.05
|
1.80
|
0.36
|
0.31
|
0.31
|
0.28
|
|||||
|
EBIT Margin (%)
|
1.53
|
6.15
|
3.42
|
4.43
|
5.52
|
-66.05
|
|||||
|
Net Margin (%)
|
1.09
|
3.10
|
2.54
|
3.29
|
4.08
|
4.45
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
3.10
|
2.54
|
3.30
|
4.71
|
9.17
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-94.90
|
372.84
|
54.97
|
24.39
|
108.24
|
-7.59
|
|||||
|
EBIT Growth (%)
|
-98.08
|
749.95
|
19.50
|
-0.03
|
117.40
|
-4.17
|
|||||
|
Net Profit Growth (%)
|
-94.83
|
476.64
|
19.50
|
0.46
|
7.96
|
0.37
|
|||||
|
EPS Growth (%)
|
-97.03
|
475.00
|
19.82
|
0.46
|
7.78
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
2.14
|
0.49
|
0.14
|
0.31
|
0.29
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
814.88
|
64.13
|
175.00
|
142.28
|
461.39
|
132.43
|
|||||
|
Price / Book Value
|
0.47
|
1.35
|
0.65
|
0.44
|
1.44
|
0.38
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
387.83
|
38.31
|
128.43
|
105.01
|
306.24
|
86.51
|
|||||
|
Close Price (₹)
|
0.64
|
1.77
|
0.84
|
0.57
|
1.84
|
0.49
|
|||||
|
High Price (₹)
|
1.30
|
2.62
|
1.54
|
1.96
|
3.06
|
0.70
|
|||||
|
Low Price (₹)
|
0.60
|
0.84
|
0.54
|
0.54
|
0.34
|
0.19
|
|||||
|
Market Cap (₹ Cr)
|
32.60
|
93.05
|
44.16
|
29.97
|
96.73
|
25.76
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.28
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.28
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.19
|
2.40
|
19.12
|
15.92
|
76.03
|
27.49
|
|||||
|
Quick Ratio
|
1.82
|
1.32
|
17.72
|
15.73
|
75.81
|
27.25
|
|||||
|
Interest Coverage
|
14.75
|
3.13
|
235.24
|
1,498.95
|
1,492.16
|
--
|