Futuristic Peer Comparison

BSE: 534063

₹45.85

₹0.00 (0.00%)

As on 24-Sep-2026IST

Market cap

₹48 Cr

Revenue (TTM)

₹9 Cr

P/E Ratio

18

P/B Ratio

2.7

Div. Yield

0 %

Edit

	Futuristic	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Market cap (₹ Cr)	48	33,299	30,528	24,934	21,105
Revenue (₹ Cr)	9	404	10,285	5,303	6,380
Net Profit (₹ Cr)	2.68	305.93	1,445.41	1,127.63	1,210.84
Net Margin (%)	27.63	74.72	14.02	21.20	18.97
RoE (%)	17.10	1.41	10.08	16.25	16.14
Price to Earnings	17.95	77.28	21.06	22.11	17.43
Price-To-Book	2.68	1.14	1.90	3.32	2.55

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Futuristic	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Operating Income	9.14	403.54	10,284.59	5,303.14	6,379.52
Other Income	0.54	5.87	25.57	15.03	3.80
Total Income	7.02	403.46	9,524.71	4,744.06	6,062.54
Interest Expense	0.02	0.57	4,204.29	1,922.34	1,966.96
PBT & Exceptional Items	3.70	366.10	2,260.68	1,611.04	1,676.19
Operating Expenses	5.96	42.74	3,845.19	1,784.80	2,740.17
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	0.00
Profit before Tax	3.70	362.26	1,950.48	1,497.38	1,612.11
Taxes	1.02	56.33	505.07	369.75	401.27
Profit after Tax	2.68	305.93	1,445.41	1,127.63	1,210.84
Minority Interest	0.00	0.00	4.05	0.00	0.00
Share of Associate	0.00	124.96	0.00	0.00	0.00
Consolidated Profit	2.67	430.89	1,449.46	1,127.63	1,210.84

Liabilities (₹ Cr)

	Futuristic	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Shareholder's Funds	16.05	29,221.16	16,050.74	7,203.48	7,842.25
Minority Interest	0.00	0.00	4.05	0.00	0.00
Non-Current Liabilities	0.30	3,407.06	141.91	115.58	137.71
Current Liabilities	3.29	23.91	58,360.20	25,356.94	23,950.27
Total Liabilities	19.64	32,973.97	75,691.91	33,637.47	33,153.91

Assets (₹ Cr)

	Futuristic	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Non-Current Assets	0.05	169.20	1,233.12	446.49	827.99
Current Assets	10.73	32,466.17	72,616.64	32,037.45	30,982.28
Total Assets	19.64	32,973.97	75,691.91	33,637.47	33,153.91
Contingent Liabilities	--	--	136.28	7.07	--

Cashflow (₹ Cr)

	Futuristic	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Cash From Operating Activities	2.13	279.39	-20,237.75	-8,727.78	-2,770.21
Cash Flow from Investing Activities	0.47	-147.97	-1,631.53	-1,088.40	-100.65
Cash from Financing Activities	-0.56	-137.57	23,834.45	10,391.44	2,750.95
Net Cash Inflow / Outflow	2.04	-6.15	1,965.17	575.26	-119.91

Ratios

Profitability Ratios

	Futuristic	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
ROCE (%)	7.01	1.57	8.35	11.68	9.98
ROE (%)	17.10	1.41	10.08	16.25	16.14
ROA (%)	15.06	0.91	2.34	4.21	4.05
EBIT Margin (%)	34.74	88.46	59.60	64.20	56.04
Net Margin (%)	27.63	74.72	14.02	21.20	18.97
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Futuristic	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Revenue Growth (%)	4,493.47	30.99	4.76	50.20	11.86
EBIT Growth (%)	703.80	33.57	33.65	58.09	64.71
Net Profit Growth (%)	66,975.00	42.45	85.35	95.19	524.34
EPS Growth (%)	66,978.19	-86.84	68.98	74.92	521.96
Book Value Growth (%)	5.14	-6.01	24.70	67.97	12.59

Valuation Ratios

	Futuristic	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Price / Earnings	17.95	77.28	20.35	22.18	17.39
Price / Book Value	2.68	1.14	1.90	3.33	2.55
Dividend Yield (%)	0.00	0.52	0.62	0.08	0.00
EV/EBITDA	12.33	89.78	12.55	13.02	11.65
Market Cap (₹ Cr)	40.66	27,369.52	23,577.62	15,957.18	18,508.79

Solvency Ratios

	Futuristic	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Debt to Equity	0.00	0.00	3.69	0.00	0.00
Short term debt to equity ratio	--	0.00	2.89	1.02	1.65
Current Ratio	3.26	1,357.85	1.24	1.26	1.29
Quick Ratio	3.26	1,357.85	1.24	1.26	1.29
Interest Coverage	218.59	636.54	1.46	1.78	1.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly