Market cap
₹364 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
1768.9
P/B Ratio
30.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
7.21
|
5.98
|
4.45
|
3.71
|
3.18
|
2.72
|
|||||
|
Total Income
|
7.21
|
6.75
|
5.17
|
4.40
|
3.88
|
3.18
|
|||||
|
Total Expenditure
|
6.92
|
6.46
|
4.99
|
4.21
|
3.70
|
3.05
|
|||||
|
EBITDA
|
0.29
|
-0.47
|
-0.55
|
-0.49
|
-0.51
|
-0.34
|
|||||
|
Depreciation
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
EBIT
|
0.28
|
-0.48
|
-0.55
|
-0.50
|
-0.52
|
-0.34
|
|||||
|
Interest
|
0.00
|
0.00
|
0.02
|
0.05
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
0.77
|
0.72
|
0.68
|
0.70
|
0.46
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.28
|
0.29
|
0.15
|
0.14
|
0.18
|
0.11
|
|||||
|
Provision for Tax
|
0.07
|
0.08
|
0.04
|
0.04
|
0.05
|
0.03
|
|||||
|
Profit after Tax
|
0.21
|
0.21
|
0.11
|
0.10
|
0.13
|
0.08
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
11.83
|
11.75
|
11.53
|
11.42
|
11.32
|
11.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.08
|
0.00
|
0.07
|
0.78
|
1.63
|
3.58
|
|||||
|
Current Liabilities
|
1.60
|
2.77
|
0.07
|
0.23
|
0.33
|
0.24
|
|||||
|
Total Liabilities
|
13.51
|
14.52
|
11.68
|
12.43
|
13.29
|
15.01
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.03
|
0.03
|
0.04
|
0.05
|
0.05
|
0.05
|
|||||
|
Current Assets
|
13.48
|
14.48
|
11.64
|
12.38
|
13.24
|
14.95
|
|||||
|
Total Assets
|
13.51
|
14.52
|
11.68
|
12.43
|
13.29
|
15.01
|
|||||
|
Total Debt*
|
--
|
--
|
0.08
|
0.78
|
1.63
|
3.58
|
|||||
|
Net Current Assets
|
11.88
|
11.71
|
11.57
|
12.15
|
12.90
|
14.71
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.01
|
0.03
|
-0.30
|
1.84
|
-6.84
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.77
|
0.72
|
0.68
|
0.70
|
3.16
|
|||||
|
Cash from Financing Activities
|
--
|
-0.08
|
-0.72
|
-0.90
|
-1.94
|
3.57
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.70
|
0.03
|
-0.53
|
0.59
|
-0.10
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.02
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Cash EPS (₹)
|
0.02
|
0.02
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
1.11
|
1.10
|
1.08
|
1.07
|
1.06
|
1.05
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
-0.03
|
0.17
|
-0.64
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.07
|
0.07
|
0.03
|
0.24
|
-0.60
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.48
|
1.42
|
1.47
|
1.27
|
0.89
|
|||||
|
ROE (%)
|
1.75
|
1.85
|
0.99
|
0.89
|
1.16
|
0.76
|
|||||
|
ROA (%)
|
1.55
|
1.64
|
0.95
|
0.79
|
0.92
|
0.65
|
|||||
|
EBIT Margin (%)
|
3.86
|
-8.04
|
-12.45
|
-13.44
|
-16.35
|
-12.68
|
|||||
|
Net Margin (%)
|
2.86
|
3.18
|
2.20
|
2.30
|
3.35
|
2.66
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
3.71
|
2.74
|
2.93
|
4.30
|
3.42
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
30.08
|
34.50
|
19.74
|
16.65
|
17.25
|
9,776.65
|
|||||
|
EBIT Growth (%)
|
57.95
|
13.20
|
-10.94
|
4.09
|
-51.16
|
-217.86
|
|||||
|
Net Profit Growth (%)
|
64.80
|
88.51
|
12.65
|
-22.27
|
53.84
|
4,120.14
|
|||||
|
EPS Growth (%)
|
64.96
|
87.85
|
12.63
|
-22.13
|
54.43
|
3,850.00
|
|||||
|
Book Value Growth (%)
|
--
|
1.86
|
1.00
|
0.89
|
1.16
|
0.76
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
1,768.89
|
946.77
|
1,280.37
|
548.67
|
132.79
|
228.80
|
|||||
|
Price / Book Value
|
30.80
|
17.33
|
12.71
|
4.86
|
1.53
|
1.73
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1,260.94
|
682.28
|
826.43
|
291.43
|
100.07
|
184.65
|
|||||
|
Close Price (₹)
|
39.00
|
19.03
|
13.70
|
5.19
|
1.62
|
1.81
|
|||||
|
High Price (₹)
|
45.89
|
23.16
|
14.53
|
5.19
|
2.34
|
2.57
|
|||||
|
Low Price (₹)
|
12.00
|
12.00
|
3.65
|
1.59
|
1.50
|
0.35
|
|||||
|
Market Cap (₹ Cr)
|
364.39
|
203.59
|
146.57
|
55.53
|
17.33
|
19.36
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
--
|
0.01
|
0.07
|
0.14
|
0.32
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
8.43
|
5.23
|
159.05
|
53.96
|
39.52
|
61.32
|
|||||
|
Quick Ratio
|
8.26
|
5.13
|
158.27
|
53.33
|
38.59
|
61.28
|
|||||
|
Interest Coverage
|
278.00
|
1,450.50
|
9.85
|
3.81
|
294.33
|
61.96
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.02
|
26.52
|
8.23
|
12.13
|
4.57
|
5.26
|
|||||
|
Asset Turnover
|
0.54
|
0.46
|
0.37
|
0.29
|
0.23
|
0.21
|
|||||
|
Receivable days
|
--
|
59.56
|
33.50
|
29.29
|
16.52
|
19.19
|
|||||
|
Inventory Days
|
--
|
10.72
|
8.24
|
22.44
|
18.54
|
8.38
|
|||||
|
Payable days
|
--
|
15.99
|
--
|
18.87
|
19.20
|
15.33
|
|||||
|
Cash Conversion Cycle
|
--
|
54.29
|
--
|
32.85
|
15.86
|
12.24
|