Market cap
₹2,750 Cr
Revenue (TTM)
₹290 Cr
P/E Ratio
32.9
P/B Ratio
2.1
Div. Yield
0.1 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
289.54
|
240.05
|
227.10
|
18.38
|
29.13
|
4.27
|
|||||
|
Other Income
|
7.94
|
14.04
|
5.42
|
0.47
|
0.01
|
0.00
|
|||||
|
Total Income
|
297.48
|
254.09
|
232.52
|
18.86
|
29.14
|
4.27
|
|||||
|
Interest Expense
|
17.37
|
32.60
|
43.66
|
0.73
|
0.27
|
0.20
|
|||||
|
Operating Expenses
|
143.94
|
112.31
|
83.15
|
5.34
|
27.85
|
3.82
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
122.55
|
92.06
|
96.99
|
12.76
|
0.96
|
0.19
|
|||||
|
Taxes
|
40.28
|
32.76
|
21.29
|
2.06
|
0.34
|
0.05
|
|||||
|
Profit after Tax
|
82.27
|
59.30
|
75.70
|
10.70
|
0.62
|
0.14
|
|||||
|
Minority Interest
|
1.32
|
0.98
|
0.03
|
--
|
0.00
|
0.00
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
83.59
|
60.28
|
75.73
|
10.70
|
0.62
|
0.14
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,297.55
|
1,169.10
|
991.58
|
68.08
|
10.14
|
9.60
|
|||||
|
Minority Interest
|
1.32
|
-1.01
|
-0.03
|
--
|
0.00
|
0.01
|
|||||
|
Non-Current Liabilities
|
41.05
|
146.67
|
137.60
|
1.12
|
0.46
|
12.91
|
|||||
|
Current Liabilities
|
468.06
|
547.65
|
395.13
|
27.53
|
7.21
|
0.35
|
|||||
|
Total Liabilities
|
1,804.94
|
1,862.41
|
1,528.38
|
96.73
|
17.88
|
22.87
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
86.66
|
620.22
|
403.34
|
0.87
|
1.84
|
4.40
|
|||||
|
Current Assets
|
1,582.70
|
1,242.18
|
1,120.94
|
95.86
|
15.97
|
18.45
|
|||||
|
Total Assets
|
1,804.94
|
1,862.41
|
1,528.38
|
96.73
|
17.88
|
22.87
|
|||||
|
Contingent Liabilities
|
--
|
209.18
|
216.29
|
--
|
23.50
|
23.50
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-86.03
|
-191.36
|
-24.84
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-22.76
|
-13.97
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
158.01
|
216.11
|
25.00
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
49.21
|
10.78
|
0.16
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
--
|
8.20
|
13.48
|
22.87
|
9.01
|
--
|
|||||
|
Cash EPS (₹)
|
--
|
11.31
|
17.08
|
25.50
|
9.03
|
1.36
|
|||||
|
Adjusted Book Value (₹)
|
--
|
175.52
|
248.79
|
268.61
|
57.31
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
0.13
|
0.50
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
-19.24
|
-57.80
|
-20.91
|
25.19
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
--
|
-26.98
|
-59.85
|
-18.54
|
25.58
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
9.43
|
21.55
|
25.99
|
7.38
|
|||||
|
ROE (%)
|
--
|
6.78
|
5.92
|
15.81
|
27.37
|
6.24
|
|||||
|
ROA (%)
|
--
|
6.76
|
3.50
|
9.34
|
18.69
|
3.02
|
|||||
|
EBIT Margin (%)
|
-0.10
|
45.58
|
46.09
|
59.55
|
70.84
|
4.17
|
|||||
|
Net Margin (%)
|
0.28
|
27.66
|
23.34
|
32.56
|
56.77
|
2.11
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
31.83
|
37.17
|
58.34
|
2.33
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
5.70
|
1,135.35
|
-36.90
|
582.57
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
-18.19
|
938.39
|
--
|
213.55
|
|||||
|
Net Profit Growth (%)
|
--
|
46.99
|
-21.66
|
607.19
|
1,639.86
|
352.11
|
|||||
|
EPS Growth (%)
|
--
|
21.63
|
-41.07
|
153.86
|
630.72
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
25.12
|
1,206.28
|
571.87
|
5.81
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
32.89
|
23.26
|
23.82
|
7.58
|
--
|
|||||
|
Price / Book Value
|
--
|
2.12
|
1.26
|
2.03
|
1.19
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
0.13
|
0.16
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
16.37
|
8.31
|
10.97
|
7.82
|
1.79
|
|||||
|
Close Price (₹)
|
--
|
397.85
|
313.50
|
544.90
|
68.25
|
--
|
|||||
|
High Price (₹)
|
--
|
520.95
|
579.50
|
915.00
|
91.05
|
--
|
|||||
|
Low Price (₹)
|
--
|
285.80
|
285.80
|
48.01
|
31.00
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
2,749.66
|
1,402.13
|
1,804.05
|
81.08
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.24
|
0.25
|
0.37
|
0.05
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.22
|
0.21
|
0.37
|
--
|
|||||
|
Current Ratio
|
--
|
3.38
|
2.27
|
2.84
|
3.48
|
2.21
|
|||||
|
Quick Ratio
|
--
|
3.38
|
2.26
|
2.83
|
3.48
|
2.18
|
|||||
|
Interest Coverage
|
--
|
8.06
|
3.82
|
3.22
|
18.38
|
4.57
|