Market cap
₹3 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 46.81 | 33.33 | -67.90 | -13.79 | -- |
| EBIT | -21.20 | 20.17 | -5.50 | -277.49 | -- |
| Net Profit | -26.10 | -26.10 | -861.07 | -249.22 | -- |
| EPS | -25.99 | -25.99 | -861.51 | 14.55 | -- |
| Book Value | -- | -- | 0.39 | 51.85 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-13 | Mar-12 |
| EBIT-Margin
| -514.38 | -- | -368.44 | -577.09 | -80.17 |
| Net Margin
| -139.52 | -- | -212.28 | -151.39 | -35.96 |
| Return on equity
| -11.12 | -- | -8.54 | -8.96 | -1.93 |
| Return on Capital
| -9.20 | -- | -- | -8.87 | -1.90 |
| Return on Assets
| -7.95 | -- | -8.05 | -8.42 | -1.74 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.01 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
--
|
-8.75
|
-2.27
|
-16.57
|
-19.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-8.54
Lower than Peers by 21.33
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
-8.54
|
-8.80
|
-2.33
|
-22.22
|
-90.18
|
|
Peer Median
|
12.79
|
--
|
--
|
--
|
--
|
ROA
-8.05
Lower than Peers by 16.80
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
-8.05
|
-8.32
|
-2.06
|
-13.47
|
-10.86
|
|
Peer Median
|
8.75
|
--
|
--
|
--
|
--
|
EBIT Margin
-368.44
Lower than Peers by 384.53
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
-368.44
|
-1,245.71
|
-85.39
|
-212.03
|
-105.14
|
|
Peer Median
|
16.09
|
--
|
--
|
--
|
--
|
Net Margin
-212.28
Lower than Peers by 224.41
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
-212.28
|
-186.90
|
-34.14
|
-197.53
|
-105.64
|
|
Peer Median
|
12.13
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
0.00
|
-795.55
|
-17.67
|
-154.99
|
-73.20
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-67.90
Lower than Peers by 82.46
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
-67.90
|
-70.46
|
55.30
|
39.68
|
-10.32
|
|
Peer Median
|
14.56
|
--
|
--
|
--
|
--
|
EBIT Growth
-5.50
Lower than Peers by 22.44
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
-5.50
|
-330.92
|
37.45
|
-181.67
|
--
|
|
Peer Median
|
16.93
|
--
|
--
|
--
|
--
|
Net Profit Growth
-861.07
Lower than Peers by 878.90
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
-861.07
|
-446.79
|
64.54
|
-174.56
|
64.72
|
|
Peer Median
|
17.83
|
--
|
--
|
--
|
--
|
EPS Growth
-861.51
Lower than Peers by 875.97
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
-861.51
|
-446.79
|
85.15
|
38.80
|
81.30
|
|
Peer Median
|
14.46
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
--
|
0.39
|
161.38
|
1,329.60
|
168.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
--
|
0.01
|
0.00
|
0.00
|
--
|
|
Peer Median
|
0.16
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
0.01
|
0.01
|
0.00
|
0.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
12.35
Higher than Peers by 10.63
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
12.35
|
21.27
|
29.64
|
0.86
|
6.91
|
|
Peer Median
|
1.72
|
--
|
--
|
--
|
--
|
Quick Ratio
12.13
Higher than Peers by 10.50
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
12.13
|
21.19
|
29.48
|
0.76
|
6.84
|
|
Peer Median
|
1.63
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
--
|
-603.11
|
-52.72
|
-270.92
|
-209.71
|
|
Peer Median
|
7.07
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
31.72
Higher than Peers by 22.59
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
31.72
|
1.82
|
0.60
|
3.30
|
6.03
|
|
Peer Median
|
9.13
|
--
|
--
|
--
|
--
|
Asset Turnover
0.01
Lower than Peers by 0.67
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
0.01
|
0.01
|
0.04
|
0.06
|
0.10
|
|
Peer Median
|
0.68
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
--
|
7.01
|
4.96
|
13.89
|
21.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
--
|
46.36
|
15.54
|
21.12
|
20.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
--
|
1,943.42
|
1,177.64
|
2,353.29
|
1,310.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
--
|
-1,890.05
|
-1,157.14
|
-2,318.28
|
-1,268.19
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
51.34
|
--
|
--
|
--
|
--
|
Price / Book Value
0.03
Lower than Peers by 6.88
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
0.03
|
0.15
|
0.56
|
--
|
--
|
|
Peer Median
|
6.91
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.11
|
--
|
--
|
--
|
--
|
EV/EBITDA
2.35
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
2.35
|
-1.96
|
-95.33
|
-14.19
|
-9.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3
Lower than Peers by 10,532
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Birla Pacific Medspa
|
3
|
15
|
55
|
--
|
--
|
|
Peer Median
|
10,535
|
--
|
--
|
--
|
--
|