VMS Peer Comparison

BSE: 533427

₹17.65

₹0.17 (0.97%)

As on 27-Oct-2026IST

Market cap

₹43 Cr

Revenue (TTM)

₹163 Cr

P/E Ratio

29

P/B Ratio

0.4

Div. Yield

0 %

Edit

	VMS	Garden Reach	Knowledge Marine	CFF Fluid Control	Laxmipati Engnr
Market cap (₹ Cr)	43	22,126	8,209	2,055	229
Revenue (₹ Cr)	163	7,507	323	209	72
Net Profit (₹ Cr)	1.49	800.60	131.06	39.20	27.04
Net Margin (%)	0.88	10.25	38.38	18.76	37.35
RoE (%)	1.54	32.53	31.99	18.93	122.39
Price to Earnings	28.95	27.64	63.36	52.43	8.48
Price-To-Book	0.44	7.91	10.34	7.72	6.44

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	VMS	Garden Reach	Knowledge Marine	CFF Fluid Control	Laxmipati Engnr
Operating Revenue	288.56	5,075.69	200.70	145.56	50.09
Total Income	293.30	5,410.53	205.88	146.10	50.14
Total Expenditure	280.65	4,648.88	122.47	104.74	40.02
EBITDA	7.91	426.80	78.23	40.82	10.07
Depreciation	0.63	42.49	11.43	6.13	1.22
EBIT	7.28	384.31	66.80	34.69	8.85
Interest	2.90	15.86	9.79	2.29	4.23
Other Income	4.74	334.84	5.18	0.54	0.05
Exceptional Items	--	--	--	--	--
Profit before Tax	9.13	703.29	62.19	32.94	4.67
Provision for Tax	2.32	175.89	12.60	9.09	-1.83
Profit after Tax	6.80	527.40	49.60	23.85	6.50

Liabilities (₹ Cr)

	VMS	Garden Reach	Knowledge Marine	CFF Fluid Control	Laxmipati Engnr
Shareholder's Funds	96.23	2,079.26	217.43	147.84	8.57
Minority Interest	--	--	2.43	--	--
Non-Current Liabilities	2.88	320.15	116.04	4.99	39.45
Current Liabilities	51.92	8,149.25	58.15	45.90	10.42
Total Liabilities	151.03	10,548.66	394.05	199.03	59.55

Assets (₹ Cr)

	VMS	Garden Reach	Knowledge Marine	CFF Fluid Control	Laxmipati Engnr
Non-Current Assets	9.39	1,024.47	277.65	38.56	34.23
Current Assets	141.63	9,524.14	116.40	160.17	24.22
Total Assets	151.03	10,548.66	394.05	199.03	59.55
Total Debt*	14.90	0.00	133.48	21.11	45.11
Net Current Assets	89.72	1,374.89	58.25	114.28	13.80
Contingent Liabilities	5.20	7,831.15	112.21	3.94	3.60

Cashflow (₹ Cr)

	VMS	Garden Reach	Knowledge Marine	CFF Fluid Control	Laxmipati Engnr
Cash From Operating Activities	-46.47	15.59	58.21	-3.22	2.38
Cash Flow from Investing Activities	3.07	169.78	-104.51	-4.91	-3.16
Cash from Financing Activities	13.74	-186.75	63.50	-6.55	0.77
Net Cash Inflow / Outflow	-29.65	-1.39	17.20	-14.68	-0.02

Ratios

Profitability Ratios

	VMS	Garden Reach	Knowledge Marine	CFF Fluid Control	Laxmipati Engnr
ROCE (%)	12.18	37.77	24.88	22.13	18.57
ROE (%)	8.50	28.11	25.76	17.42	122.10
ROA (%)	4.20	5.02	15.18	13.27	12.41
EBIT Margin (%)	4.39	15.01	41.56	28.41	20.20
Net Margin (%)	2.32	9.75	24.09	16.32	12.96
Cash Profit Margin (%)	2.58	11.23	30.41	20.60	15.41

Growth Ratios

	VMS	Garden Reach	Knowledge Marine	CFF Fluid Control	Laxmipati Engnr
Revenue Growth (%)	8.33	41.28	22.69	36.22	24.46
EBIT Growth (%)	20.07	41.42	57.38	33.81	69.89
Net Profit Growth (%)	7.75	47.62	62.48	39.58	738.38
EPS Growth (%)	-22.28	47.62	100.85	39.58	738.38
Book Value Growth (%)	50.51	24.25	29.71	17.39	313.48

Valuation Ratios

	VMS	Garden Reach	Knowledge Marine	CFF Fluid Control	Laxmipati Engnr
Price / Earnings	8.78	36.59	15.14	35.13	0.00
Price / Book Value	0.62	9.28	6.94	5.67	0.00
Dividend Yield (%)	2.05	0.82	0.00	0.12	0.00
EV/EBITDA	3.55	20.43	19.24	20.70	5.02
Market Cap (₹ Cr)	59.73	19,295.73	1,508.26	837.77	0.00

Solvency Ratios

	VMS	Garden Reach	Knowledge Marine	CFF Fluid Control	Laxmipati Engnr
Debt to Equity	0.15	0.00	0.61	0.14	5.26
Short term debt to equity ratio	0.12	0.03	0.11	0.10	0.55
Current Ratio	2.73	1.17	2.00	3.49	2.32
Quick Ratio	1.86	0.73	1.99	2.19	1.06
Interest Coverage	4.15	45.34	7.35	15.40	2.10

Operating Efficiency Ratios

	VMS	Garden Reach	Knowledge Marine	CFF Fluid Control	Laxmipati Engnr
Debtors to sales (%)	8.21	5.11	35.84	40.99	19.89
Asset Turnover	1.78	0.48	0.61	0.81	0.96
Receivable days	36.11	16.31	100.46	85.86	47.80
Inventory Days	54.31	270.99	2.00	141.09	82.92
Payable days	80.52	750.80	--	54.23	63.87
Cash Conversion Cycle	9.90	-463.50	--	172.72	66.84

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.