Sanghvi Forging & Engineering Peer Comparison

NSE: SANGHVIFOR | BSE: 533411

₹16.40

₹-0.85 (-4.93%)

As on 30-Apr-2021IST

Market cap

₹25 Cr

Revenue (TTM)

₹125 Cr

P/E Ratio

--

P/B Ratio

-0.7

Div. Yield

0 %

Edit

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
Market cap (₹ Cr)	25	21,758	7,761	2,237	1,288
Revenue (₹ Cr)	125	1,642	1,175	121	197
Net Profit (₹ Cr)	9.25	327.40	267.96	35.56	14.58
Net Margin (%)	7.33	19.56	22.15	25.04	7.36
RoE (%)	9.12	16.02	18.85	43.20	15.04
Price to Earnings	--	66.46	28.96	79.11	88.35
Price-To-Book	-0.69	9.83	4.67	9.28	11.97

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
Operating Revenue	124.55	1,546.34	--	--	188.45
Total Income	126.09	1,577.15	--	--	189.68
Total Expenditure	111.92	1,075.65	--	--	157.42
EBITDA	12.63	470.69	--	--	31.03
Depreciation	4.60	89.04	--	--	8.52
EBIT	8.03	381.65	--	--	22.51
Interest	0.33	10.47	--	--	6.31
Other Income	1.55	30.81	--	--	1.24
Exceptional Items	--	--	--	--	-0.53
Profit before Tax	9.25	401.98	--	--	16.91
Provision for Tax	--	100.35	--	--	5.14
Profit after Tax	9.25	301.63	--	--	11.76

Liabilities (₹ Cr)

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
Shareholder's Funds	106.07	2,128.13	--	--	102.61
Minority Interest	--	--	--	--	--
Non-Current Liabilities	4.54	48.99	--	--	26.99
Current Liabilities	25.73	455.69	--	--	86.97
Total Liabilities	136.33	2,632.81	--	--	216.57

Assets (₹ Cr)

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
Non-Current Assets	49.14	1,561.71	--	--	112.35
Current Assets	87.19	1,071.10	--	--	104.22
Total Assets	136.33	2,632.81	--	--	216.57
Total Debt*	0.00	329.62	--	--	70.10
Net Current Assets	61.46	615.41	--	--	17.25
Contingent Liabilities	5.60	28.49	--	--	0.12

Cashflow (₹ Cr)

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
Cash From Operating Activities	2.70	444.67	--	--	25.78
Cash Flow from Investing Activities	-1.11	-496.83	--	--	-23.64
Cash from Financing Activities	-0.60	64.93	--	--	-0.16
Net Cash Inflow / Outflow	1.00	12.77	--	--	1.98

Ratios

Profitability Ratios

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
ROCE (%)	9.44	18.19	--	--	14.14
ROE (%)	9.12	15.23	--	--	12.13
ROA (%)	7.02	12.44	--	--	5.72
EBIT Margin (%)	11.38	32.43	--	--	17.12
Net Margin (%)	7.33	19.12	--	--	6.20
Cash Profit Margin (%)	11.01	25.10	--	--	10.76

Growth Ratios

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
Revenue Growth (%)	14.59	9.76	--	--	14.16
EBIT Growth (%)	39.26	12.91	--	--	38.13
Net Profit Growth (%)	67.06	12.79	--	--	94.17
EPS Growth (%)	67.08	12.66	--	--	94.17
Book Value Growth (%)	9.69	15.29	--	--	12.43

Valuation Ratios

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
Price / Earnings	0.00	36.22	--	--	42.76
Price / Book Value	0.00	5.15	--	--	4.90
Dividend Yield (%)	--	0.35	--	--	0.20
EV/EBITDA	5.11	22.34	--	--	17.64
Market Cap (₹ Cr)	0.00	10,924.40	--	--	502.91

Solvency Ratios

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
Debt to Equity	0.00	0.16	--	--	0.68
Short term debt to equity ratio	--	0.15	--	--	0.47
Current Ratio	3.39	2.35	--	--	1.20
Quick Ratio	2.36	1.84	--	--	0.60
Interest Coverage	29.10	39.38	--	--	3.68

Operating Efficiency Ratios

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
Debtors to sales (%)	32.37	25.53	--	--	20.86
Asset Turnover	0.95	0.64	--	--	0.92
Receivable days	104.81	96.31	--	--	78.34
Inventory Days	76.58	54.55	--	--	97.25
Payable days	122.01	30.27	--	--	198.36
Cash Conversion Cycle	59.38	120.58	--	--	-22.77