Sanghvi Forging & Engineering Peer Comparison

NSE: SANGHVIFOR | BSE: 533411

₹16.40

₹-0.85 (-4.93%)

As on 30-Apr-2021IST

Market cap

₹25 Cr

Revenue (TTM)

₹125 Cr

P/E Ratio

--

P/B Ratio

-0.7

Div. Yield

0 %

Edit

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Market cap (₹ Cr)	25	18,921	5,930	2,892	1,981
Revenue (₹ Cr)	125	1,642	1,175	121	534
Net Profit (₹ Cr)	9.25	327.40	267.96	35.56	64.64
Net Margin (%)	7.33	19.56	22.15	25.04	11.83
RoE (%)	9.12	16.02	18.85	43.20	23.60
Price to Earnings	--	57.79	22.13	102.29	30.65
Price-To-Book	-0.69	8.55	3.57	12.00	4.74

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Operating Revenue	124.55	1,546.34	1,107.37	--	534.03
Total Income	126.09	1,577.15	1,142.49	--	546.52
Total Expenditure	111.92	1,075.65	810.03	--	444.82
EBITDA	12.63	470.69	297.34	--	89.20
Depreciation	4.60	89.04	9.96	--	13.25
EBIT	8.03	381.65	287.38	--	75.95
Interest	0.33	10.47	16.45	--	1.86
Other Income	1.55	30.81	35.12	--	12.49
Exceptional Items	--	--	--	--	--
Profit before Tax	9.25	401.98	306.05	--	86.58
Provision for Tax	--	100.35	47.16	--	21.95
Profit after Tax	9.25	301.63	258.89	--	64.64

Liabilities (₹ Cr)

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Shareholder's Funds	106.07	2,128.13	1,594.52	--	306.10
Minority Interest	--	--	--	--	--
Non-Current Liabilities	4.54	48.99	30.10	--	3.04
Current Liabilities	25.73	455.69	224.09	--	58.73
Total Liabilities	136.33	2,632.81	1,850.78	--	367.87

Assets (₹ Cr)

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Non-Current Assets	49.14	1,561.71	1,054.87	--	116.69
Current Assets	87.19	1,071.10	793.84	--	251.18
Total Assets	136.33	2,632.81	1,850.78	--	367.87
Total Debt*	0.00	329.62	126.72	--	17.78
Net Current Assets	61.46	615.41	569.75	--	192.45
Contingent Liabilities	5.60	28.49	--	--	3.56

Cashflow (₹ Cr)

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Cash From Operating Activities	2.70	444.67	31.70	--	27.54
Cash Flow from Investing Activities	-1.11	-496.83	-353.96	--	-37.57
Cash from Financing Activities	-0.60	64.93	314.84	--	8.71
Net Cash Inflow / Outflow	1.00	12.77	-7.42	--	-1.32

Ratios

Profitability Ratios

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
ROCE (%)	9.44	18.19	22.95	--	30.87
ROE (%)	9.12	15.23	20.24	--	23.60
ROA (%)	7.02	12.44	16.71	--	19.47
EBIT Margin (%)	11.38	32.43	30.02	--	19.04
Net Margin (%)	7.33	19.12	22.66	--	11.83
Cash Profit Margin (%)	11.01	25.10	24.28	--	14.59

Growth Ratios

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Revenue Growth (%)	14.59	9.76	19.89	--	5.14
EBIT Growth (%)	39.26	12.91	23.94	--	24.93
Net Profit Growth (%)	67.06	12.79	27.00	--	22.07
EPS Growth (%)	67.08	12.66	15.88	--	22.07
Book Value Growth (%)	9.69	15.29	65.50	--	26.69

Valuation Ratios

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Price / Earnings	0.00	36.22	18.11	--	0.00
Price / Book Value	0.00	5.15	2.94	--	0.00
Dividend Yield (%)	--	0.35	0.04	--	--
EV/EBITDA	5.11	22.34	14.22	--	0.14
Market Cap (₹ Cr)	0.00	10,924.40	4,688.81	--	0.00

Solvency Ratios

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Debt to Equity	0.00	0.16	0.08	--	0.06
Short term debt to equity ratio	--	0.15	0.07	--	0.06
Current Ratio	3.39	2.35	3.54	--	4.28
Quick Ratio	2.36	1.84	2.89	--	2.94
Interest Coverage	29.10	39.38	19.60	--	47.58

Operating Efficiency Ratios

	Sanghvi Forging & Engineering	Happy Forgings	Balu Forge	Amic Forging	Behari Lal Engineering
Debtors to sales (%)	32.37	25.53	38.39	--	17.93
Asset Turnover	0.95	0.64	0.71	--	1.61
Receivable days	104.81	96.31	123.99	--	59.52
Inventory Days	76.58	54.55	40.11	--	63.39
Payable days	122.01	30.27	46.57	--	28.96
Cash Conversion Cycle	59.38	120.58	117.53	--	93.94