Servalakshmi Paper Peer Comparison

NSE: SERVALL | BSE: 533401

₹0.70

₹0.05 (7.69%)

As on 23-May-2018IST

Market cap

₹6 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Servalakshmi Paper	Century Textiles	JK Paper	West Coast	Soma Papers
Market cap (₹ Cr)	6	15,497	7,101	4,026	2,104
Revenue (₹ Cr)	1	450	7,365	4,389	4
Net Profit (₹ Cr)	-103.07	-110.26	331.26	237.30	-0.37
Net Margin (%)	-19,338.09	-68.11	4.45	5.27	-8.37
RoE (%)	--	-9.09	6.14	6.43	-0.30
Price to Earnings	--	--	21.90	17.53	--
Price-To-Book	-0.02	4.30	1.26	1.07	8.92

Income Statement (₹ Cr)

	Servalakshmi Paper	Century Textiles	JK Paper	West Coast	Soma Papers
Operating Revenue	0.53	7,966.96	2,437.25	1,700.04	0.00
Total Income	52.81	8,022.36	2,451.32	1,707.71	0.06
Total Expenditure	42.03	7,294.15	2,048.12	1,450.51	0.07
EBITDA	-41.49	672.81	389.13	249.53	-0.07
Depreciation	10.51	283.09	118.29	114.36	0.00
EBIT	-52.00	389.72	270.84	135.17	-0.07
Interest	50.55	587.65	196.12	75.81	0.00
Other Income	2.40	55.40	14.07	7.67	0.06
Exceptional Items	-25.13	--	-5.82	-53.24	--
Profit before Tax	-103.07	-142.53	88.79	13.80	-0.01
Provision for Tax	--	-47.53	28.05	14.26	0.14
Profit after Tax	-103.07	-95.00	60.74	-0.47	-0.15

	Servalakshmi Paper	Century Textiles	JK Paper	West Coast	Soma Papers
Shareholder's Funds	-271.67	2,363.75	1,102.10	516.57	1.59
Minority Interest	--	--	0.02	--	--
Non-Current Liabilities	155.60	3,592.46	1,542.41	594.89	0.00
Current Liabilities	398.10	4,236.81	833.91	619.22	1.00
Total Liabilities	293.52	10,193.02	3,478.44	1,730.68	2.59

	Servalakshmi Paper	Century Textiles	JK Paper	West Coast	Soma Papers
Non-Current Assets	221.32	8,028.05	2,848.93	1,191.65	1.25
Current Assets	56.04	2,164.97	629.51	539.02	1.34
Total Assets	293.52	10,193.02	3,478.44	1,730.68	2.59
Total Debt*	260.24	5,792.85	1,891.77	743.89	0.00
Net Current Assets	-342.06	-2,071.84	-204.40	-80.20	0.34
Contingent Liabilities	4.17	674.74	26.75	147.31	7.80

	Servalakshmi Paper	Century Textiles	JK Paper	West Coast	Soma Papers
Cash From Operating Activities	-3.81	1,020.02	404.61	98.17	0.03
Cash Flow from Investing Activities	-1.05	-356.94	-33.65	33.61	0.00
Cash from Financing Activities	3.37	-1,242.42	-372.74	-132.29	-2.53
Net Cash Inflow / Outflow	-1.49	-579.34	-1.78	-0.51	0.03

	Servalakshmi Paper	Century Textiles	JK Paper	West Coast	Soma Papers
ROCE (%)	-64.74	5.44	9.75	6.47	0.00
ROE (%)	0.00	-4.38	6.57	-0.08	0.00
ROA (%)	-32.71	-0.94	1.78	-0.03	-3.77
EBIT Margin (%)	-9,756.66	9.14	16.54	15.13	--
Net Margin (%)	-19,338.09	-1.18	2.48	-0.03	-251.00
Cash Profit Margin (%)	0.00	2.15	6.18	6.31	--

	Servalakshmi Paper	Century Textiles	JK Paper	West Coast	Soma Papers
Revenue Growth (%)	-99.38	5.39	12.83	3.13	--
EBIT Growth (%)	-141.13	4.01	50.81	3.55	47.89
Net Profit Growth (%)	-34.28	-713.30	429.75	-141.70	-16.91
EPS Growth (%)	-34.28	-657.39	379.74	-141.71	-16.91
Book Value Growth (%)	-109.06	19.75	47.75	-13.65	-4.07

	Servalakshmi Paper	Century Textiles	JK Paper	West Coast	Soma Papers
Price / Earnings	0.00	0.00	11.26	0.00	0.00
Price / Book Value	-0.06	2.50	0.57	0.89	-0.24
Dividend Yield (%)	0.00	1.04	1.18	1.45	0.00
EV/EBITDA	-6.16	15.92	6.21	4.61	-4.56
Market Cap (₹ Cr)	15.74	5,905.11	629.77	455.41	--

	Servalakshmi Paper	Century Textiles	JK Paper	West Coast	Soma Papers
Debt to Equity	-0.57	2.45	1.72	1.45	0.00
Short term debt to equity ratio	-0.18	0.60	0.12	0.43	--
Current Ratio	0.14	0.51	0.75	0.87	1.34
Quick Ratio	0.13	0.21	0.35	0.26	1.34
Interest Coverage	-1.04	0.76	1.45	1.18	-1,924.82

	Servalakshmi Paper	Century Textiles	JK Paper	West Coast	Soma Papers
Debtors to sales (%)	1,044.47	6.58	5.71	6.94	--
Asset Turnover	0.00	0.86	0.85	0.99	0.00
Receivable days	113.65	24.69	17.98	24.58	--
Inventory Days	183.39	56.28	44.67	86.80	--
Payable days	317.15	78.49	70.52	102.28	--
Cash Conversion Cycle	-20.11	2.49	-7.87	9.09	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.