Market cap
$97,943 Mln
Revenue (TTM)
$21,448 Mln
P/E Ratio
21.1
P/B Ratio
5
Div. Yield
1.4 %
| Intuit (INTU) | Crowdstrike Holdings Inc (CRWD) | Synopsys (SNPS) | Autodesk (ADSK) | Workday Inc. Class A (WDAY) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
97,943 | 223,627 | 84,820 | 55,037 | 49,338 |
Revenue ($ Mln) |
21,448 | 5,396 | 9,416 | 7,790 | 10,155 |
Net Profit ($ Mln) |
4,566.00 | 58.46 | 1,076.32 | 1,642.00 | 1,251.00 |
Net Margin (%) |
21.29 | 1.08 | 11.43 | 21.08 | 12.32 |
RoE (%) |
24.00 | 0.80 | 3.49 | 51.09 | 17.54 |
Price to Earnings |
21.14 | 4,368.00 | 77.38 | 35.08 | 39.37 |
Price-To-Book |
5.01 | 45.75 | 2.86 | 16.89 | 7.40 |
Income Statement ($ Mln)
| Intuit (INTU) | Crowdstrike Holdings Inc (CRWD) | Synopsys (SNPS) | Autodesk (ADSK) | Workday Inc. Class A (WDAY) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
21,448.00 | 4,812.01 | -- | 7,206.00 | 9,552.00 |
|
Cost of Revenue
|
4,016.00 | 1,218.93 | -- | 650.00 | 2,321.00 |
|
Gross Profit
|
17,432.00 | 3,593.08 | -- | 6,556.00 | 7,231.00 |
|
Operating Expenses
|
11,548.00 | 3,886.37 | -- | 4,762.00 | 6,207.00 |
|
Operating Profit (EBIT)
|
5,884.00 | -293.29 | -- | 1,794.00 | 1,024.00 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
6,017.00 | -126.99 | -- | 1,603.00 | 1,009.00 |
|
Provision for Tax
|
1,451.00 | 34.18 | -- | 479.00 | 316.00 |
|
Profit after Tax (Net Income)
|
4,566.00 | -162.50 | -- | 1,124.00 | 693.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Intuit (INTU) | Crowdstrike Holdings Inc (CRWD) | Synopsys (SNPS) | Autodesk (ADSK) | Workday Inc. Class A (WDAY) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
18,992.00 | 4,428.39 | -- | 3,045.00 | 7,805.00 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
7,631.00 | 2,429.89 | -- | 3,614.00 | 3,891.00 |
|
Current Liabilities
|
10,163.00 | 4,184.19 | -- | 5,808.00 | 6,378.00 |
|
Total Liabilities
|
36,786.00 | 11,086.68 | -- | 12,467.00 | 18,074.00 |
Assets ($ Mln)
| Intuit (INTU) | Crowdstrike Holdings Inc (CRWD) | Synopsys (SNPS) | Autodesk (ADSK) | Workday Inc. Class A (WDAY) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
21,475.00 | 3,667.57 | -- | 7,525.00 | 9,645.00 |
|
Current Assets
|
15,311.00 | 7,419.12 | -- | 4,942.00 | 8,429.00 |
|
Total Assets
|
36,786.00 | 11,086.68 | -- | 12,467.00 | 18,074.00 |
|
Total Debt*
|
8,641.00 | 820.08 | -- | 2,734.00 | 3,821.00 |
|
Net Current Assets
|
-- | 3,234.93 | -- | -866.00 | 2,051.00 |
Cashflow ($ Mln)
| Intuit (INTU) | Crowdstrike Holdings Inc (CRWD) | Synopsys (SNPS) | Autodesk (ADSK) | Workday Inc. Class A (WDAY) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
8,838.00 | 1,612.35 | -- | 2,452.00 | 2,939.00 |
|
Cash Flow from Investing Activities
|
-1,412.00 | -764.48 | -- | -451.00 | 333.00 |
|
Cash from Financing Activities
|
-7,689.00 | 132.45 | -- | -1,361.00 | -3,319.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Intuit (INTU) | Crowdstrike Holdings Inc (CRWD) | Synopsys (SNPS) | Autodesk (ADSK) | Workday Inc. Class A (WDAY) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.92 | -3.49 | -- | 20.51 | 5.77 |
|
ROE (%)
|
23.60 | -4.22 | -- | 39.68 | 8.23 |
|
ROA (%)
|
12.38 | -1.64 | -- | 9.65 | 3.84 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
21.29 | -3.38 | -- | 15.60 | 7.26 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Intuit (INTU) | Crowdstrike Holdings Inc (CRWD) | Synopsys (SNPS) | Autodesk (ADSK) | Workday Inc. Class A (WDAY) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.14 | 0.22 | -- | 0.18 | 0.13 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
18.01 | -743.25 | -- | 1.08 | 31.75 |
|
EPS Growth (%)
|
-- | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Intuit (INTU) | Crowdstrike Holdings Inc (CRWD) | Synopsys (SNPS) | Autodesk (ADSK) | Workday Inc. Class A (WDAY) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
0.67 | -24.17 | -- | 0.08 | -1.20 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Intuit (INTU) | Crowdstrike Holdings Inc (CRWD) | Synopsys (SNPS) | Autodesk (ADSK) | Workday Inc. Class A (WDAY) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.45 | 0.19 | -- | 0.90 | 0.49 |
|
Short term debt to equity ratio
|
0.07 | 0.00 | -- | 0.02 | 0.02 |
|
Current Ratio
|
1.51 | 1.77 | -- | 0.85 | 1.32 |
|
Quick Ratio
|
-- | -- | -- | -- | -- |
|
Interest Coverage
|
-- | -3.53 | -- | -- | 8.85 |
Operating Efficiency Ratios
| Intuit (INTU) | Crowdstrike Holdings Inc (CRWD) | Synopsys (SNPS) | Autodesk (ADSK) | Workday Inc. Class A (WDAY) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
74.30 | 28.30 | -- | 19.97 | 24.41 |
|
Asset Turnover
|
0.58 | 0.49 | -- | 0.62 | 0.53 |
|
Receivable days
|
152.58 | 94.52 | -- | 62.02 | 82.88 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
537.87 | 35.39 | -- | 186.56 | 19.67 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |