Market cap
$73,701 Mln
Revenue (TTM)
$21,448 Mln
P/E Ratio
16.8
P/B Ratio
4.1
Div. Yield
1.7 %
| Intuit (INTU) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | Salesforce.com Inc (CRM) | Snowflake Inc. Class A (SNOW) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
73,701 | 306,537 | 258,165 | 194,796 | 120,654 |
Revenue ($ Mln) |
21,448 | 11,480 | 5,396 | 43,938 | 5,435 |
Net Profit ($ Mln) |
4,566.00 | 307.00 | 58.46 | 9,662.00 | -1,090.80 |
Net Margin (%) |
21.29 | 2.67 | 1.08 | 21.99 | -20.07 |
RoE (%) |
23.60 | 1.74 | 0.80 | 19.82 | -53.67 |
Price to Earnings |
16.76 | 914.00 | 8,404.33 | 21.27 | -- |
Price-To-Book |
4.11 | 11.70 | 52.68 | 5.00 | 54.95 |
Income Statement ($ Mln)
| Intuit (INTU) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | Salesforce.com Inc (CRM) | Snowflake Inc. Class A (SNOW) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
21,448.00 | 11,480.00 | 4,812.01 | 41,525.00 | 4,683.95 |
|
Cost of Revenue
|
4,253.00 | 3,403.00 | 1,218.93 | 9,270.00 | 1,537.81 |
|
Gross Profit
|
17,195.00 | 8,077.00 | 3,593.08 | 32,255.00 | 3,146.14 |
|
Operating Expenses
|
11,018.00 | 7,382.00 | 3,886.37 | 23,338.00 | 4,581.31 |
|
Operating Profit (EBIT)
|
6,177.00 | 695.00 | -293.29 | 8,917.00 | -1,435.17 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
6,017.00 | 536.00 | -126.99 | 9,520.00 | -1,311.91 |
|
Provision for Tax
|
1,451.00 | 229.00 | 34.18 | 2,063.00 | 19.71 |
|
Profit after Tax (Net Income)
|
4,566.00 | 307.00 | -162.50 | 7,457.00 | -1,331.62 |
|
Minority Interest
|
-- | -- | -- | -- | 0.00 |
|
Consolidated Profit
|
-- | -- | -- | 7,457.00 | -1,331.62 |
Liabilities ($ Mln)
| Intuit (INTU) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | Salesforce.com Inc (CRM) | Snowflake Inc. Class A (SNOW) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
18,992.00 | 27,492.00 | 4,428.39 | 59,142.00 | 1,924.10 |
|
Minority Interest
|
-- | -- | -- | -- | 0.00 |
|
Non-Current Liabilities
|
7,631.00 | 11,045.00 | 2,429.89 | 16,045.00 | 2,786.70 |
|
Current Liabilities
|
10,163.00 | 9,923.00 | 4,184.19 | 37,118.00 | 4,421.69 |
|
Total Liabilities
|
36,786.00 | 48,460.00 | 11,086.68 | 112,305.00 | 9,132.50 |
Assets ($ Mln)
| Intuit (INTU) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | Salesforce.com Inc (CRM) | Snowflake Inc. Class A (SNOW) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
21,475.00 | 39,817.00 | 3,667.57 | 84,083.00 | 3,389.88 |
|
Current Assets
|
15,311.00 | 8,643.00 | 7,419.12 | 28,222.00 | 5,742.61 |
|
Total Assets
|
36,786.00 | 48,460.00 | 11,086.68 | 112,305.00 | 9,132.50 |
|
Total Debt*
|
8,421.00 | 2,500.00 | 820.08 | 17,176.00 | 2,741.11 |
|
Net Current Assets
|
5,148.00 | -1,280.00 | 3,234.93 | -8,896.00 | 1,320.92 |
Cashflow ($ Mln)
| Intuit (INTU) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | Salesforce.com Inc (CRM) | Snowflake Inc. Class A (SNOW) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
8,838.00 | 4,553.00 | 1,612.35 | 14,996.00 | 1,221.94 |
|
Cash Flow from Investing Activities
|
-1,412.00 | -3,104.00 | -764.48 | -8,590.00 | 312.24 |
|
Cash from Financing Activities
|
-7,689.00 | -1,202.00 | 132.45 | -8,079.00 | -1,385.39 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Intuit (INTU) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | Salesforce.com Inc (CRM) | Snowflake Inc. Class A (SNOW) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.99 | 1.61 | -3.49 | 10.02 | -25.73 |
|
ROE (%)
|
23.60 | 1.74 | -4.22 | 12.40 | -54.09 |
|
ROA (%)
|
12.38 | 0.85 | -1.64 | 6.93 | -14.66 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
21.29 | 2.67 | -3.38 | 17.96 | -28.43 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Intuit (INTU) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | Salesforce.com Inc (CRM) | Snowflake Inc. Class A (SNOW) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.14 | 0.24 | 0.22 | 0.10 | 0.29 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
18.01 | -72.93 | -743.25 | 20.33 | -3.58 |
|
EPS Growth (%)
|
-- | -- | -- | -- | -- |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Intuit (INTU) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | Salesforce.com Inc (CRM) | Snowflake Inc. Class A (SNOW) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | -- | -- | -- | -- |
|
Price / Book Value
|
-- | -- | -- | -- | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
0.17 | -1.07 | -24.17 | 0.58 | 1.19 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Intuit (INTU) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | Salesforce.com Inc (CRM) | Snowflake Inc. Class A (SNOW) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.44 | 0.09 | 0.19 | 0.29 | 1.42 |
|
Short term debt to equity ratio
|
0.07 | -- | 0.00 | 0.08 | 0.03 |
|
Current Ratio
|
1.51 | 0.87 | 1.77 | 0.76 | 1.30 |
|
Quick Ratio
|
-- | -- | -- | -- | -- |
|
Interest Coverage
|
24.50 | -- | -3.53 | 29.38 | -157.10 |
Operating Efficiency Ratios
| Intuit (INTU) | Palo Alto Networks Inc (PANW) | Crowdstrike Holdings Inc (CRWD) | Salesforce.com Inc (CRM) | Snowflake Inc. Class A (SNOW) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.91 | 36.77 | 28.30 | 34.53 | 28.20 |
|
Asset Turnover
|
0.58 | 0.32 | 0.49 | 0.39 | 0.52 |
|
Receivable days
|
22.21 | 125.68 | 94.52 | 115.60 | 88.39 |
|
Inventory Days
|
-- | -- | -- | -- | -- |
|
Payable days
|
71.50 | 28.02 | 35.39 | 138.73 | 37.45 |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |