Market cap
$91,006 Mln
Revenue (TTM)
$21,448 Mln
P/E Ratio
20.2
P/B Ratio
5
Div. Yield
1.4 %
Income Statement ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
21,448.00
|
18,831.00
|
16,285.00
|
14,368.00
|
12,726.00
|
9,633.00
|
|||||
|
Cost of Revenue
|
4,016.00
|
3,624.00
|
3,465.00
|
3,143.00
|
2,406.00
|
1,683.00
|
|||||
|
Gross Profit
|
17,432.00
|
15,207.00
|
12,820.00
|
11,225.00
|
10,320.00
|
7,950.00
|
|||||
|
Operating Expenses
|
11,548.00
|
10,284.00
|
9,190.00
|
8,084.00
|
7,749.00
|
5,450.00
|
|||||
|
Operating Profit (EBIT)
|
5,884.00
|
4,923.00
|
3,630.00
|
3,141.00
|
2,571.00
|
2,500.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
96.00
|
52.00
|
85.00
|
|||||
|
Profit before Tax
|
6,017.00
|
4,834.00
|
3,550.00
|
2,989.00
|
2,542.00
|
2,556.00
|
|||||
|
Provision for Tax
|
1,451.00
|
965.00
|
587.00
|
605.00
|
476.00
|
494.00
|
|||||
|
Profit after Tax (Net Income)
|
4,566.00
|
3,869.00
|
2,963.00
|
2,384.00
|
2,066.00
|
2,062.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
2,384.00
|
2,066.00
|
2,062.00
|
Liabilities ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
18,992.00
|
19,710.00
|
18,436.00
|
17,269.00
|
16,441.00
|
9,869.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
7,631.00
|
6,878.00
|
6,205.00
|
6,721.00
|
7,663.00
|
2,992.00
|
|||||
|
Current Liabilities
|
10,163.00
|
10,370.00
|
7,491.00
|
3,790.00
|
3,630.00
|
2,655.00
|
|||||
|
Total Liabilities
|
36,786.00
|
36,958.00
|
32,132.00
|
27,780.00
|
27,734.00
|
15,516.00
|
Assets ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
21,475.00
|
22,851.00
|
22,454.00
|
22,223.00
|
22,687.00
|
10,359.00
|
|||||
|
Current Assets
|
15,311.00
|
14,107.00
|
9,678.00
|
5,557.00
|
5,047.00
|
5,157.00
|
|||||
|
Total Assets
|
36,786.00
|
36,958.00
|
32,132.00
|
27,780.00
|
27,734.00
|
15,516.00
|
|||||
|
Total Debt*
|
8,336.00
|
6,639.00
|
6,567.00
|
7,483.00
|
7,540.00
|
2,480.00
|
|||||
|
Net Current Assets
|
--
|
3,737.00
|
2,187.00
|
1,767.00
|
1,417.00
|
2,502.00
|
Cashflow ($ Mln) |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
8,838.00
|
6,207.00
|
4,884.00
|
5,046.00
|
3,889.00
|
3,250.00
|
|||||
|
Cash Flow from Investing Activities
|
-1,412.00
|
-2,318.00
|
-227.00
|
-922.00
|
-5,421.00
|
-3,965.00
|
|||||
|
Cash from Financing Activities
|
-7,689.00
|
-1,510.00
|
-397.00
|
-4,269.00
|
1,732.00
|
-3,176.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-145.00
|
200.00
|
-3,891.00
|
Financials Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
17.01
|
15.07
|
11.91
|
9.78
|
11.37
|
19.55
|
|||||
|
ROE (%)
|
23.60
|
20.29
|
16.60
|
14.14
|
15.71
|
27.54
|
|||||
|
ROA (%)
|
12.38
|
11.20
|
9.89
|
8.59
|
9.55
|
15.59
|
|||||
|
EBIT Margin (%)
|
--
|
26.98
|
23.29
|
22.53
|
20.61
|
26.83
|
|||||
|
Net Margin (%)
|
21.29
|
20.55
|
18.19
|
16.48
|
16.17
|
21.22
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.14
|
0.16
|
0.13
|
0.13
|
0.32
|
0.25
|
|||||
|
EBIT Growth (%)
|
--
|
33.99
|
17.15
|
23.41
|
1.47
|
16.86
|
|||||
|
Net Profit Growth (%)
|
18.01
|
30.58
|
24.29
|
15.39
|
0.19
|
12.92
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.19
|
0.35
|
0.54
|
0.95
|
1.26
|
-0.47
|
|||||
|
Close Price ($)
|
316.07
|
785.13
|
647.35
|
511.70
|
456.17
|
529.97
|
|||||
|
High Price ($)
|
794.09
|
813.48
|
676.62
|
514.14
|
716.86
|
532.33
|
|||||
|
Low Price ($)
|
252.84
|
532.65
|
473.56
|
352.63
|
339.36
|
295.37
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.44
|
0.34
|
0.36
|
0.43
|
0.46
|
0.25
|
|||||
|
Short term debt to equity ratio
|
0.07
|
0.00
|
0.03
|
0.08
|
0.04
|
0.01
|
|||||
|
Current Ratio
|
1.51
|
1.36
|
1.29
|
1.47
|
1.39
|
1.94
|
|||||
|
Quick Ratio
|
--
|
--
|
1.41
|
1.36
|
--
|
2.48
|
|||||
|
Interest Coverage
|
--
|
20.57
|
15.67
|
13.05
|
32.38
|
89.14
|
Operating Efficiency Ratios |
Jul-26 | Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
74.30
|
10.53
|
8.09
|
7.80
|
8.24
|
6.71
|
|||||
|
Asset Turnover
|
0.58
|
0.55
|
0.54
|
0.52
|
0.59
|
0.73
|
|||||
|
Receivable days
|
152.58
|
32.00
|
27.34
|
27.57
|
24.31
|
15.30
|
|||||
|
Inventory Days
|
--
|
-86.37
|
-23.03
|
48.81
|
-217.24
|
-222.56
|
|||||
|
Payable days
|
537.87
|
76.24
|
71.63
|
79.89
|
103.23
|
100.70
|
|||||
|
Cash Conversion Cycle
|
--
|
-130.62
|
-67.32
|
-3.52
|
-296.16
|
-307.96
|