Market cap
$360,857 Mln
Revenue (TTM)
$30,837 Mln
P/E Ratio
39.2
P/B Ratio
13.5
Div. Yield
0.5 %
Income Statement ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
30,837.00
|
28,368.00
|
27,176.00
|
26,517.00
|
25,785.00
|
23,063.00
|
|||||
|
Cost of Revenue
|
15,604.00
|
14,560.00
|
14,279.00
|
14,133.00
|
13,792.00
|
12,149.00
|
|||||
|
Gross Profit
|
15,233.00
|
13,808.00
|
12,897.00
|
12,384.00
|
11,993.00
|
10,914.00
|
|||||
|
Operating Expenses
|
5,827.00
|
5,519.00
|
5,030.00
|
4,730.00
|
4,209.00
|
4,025.00
|
|||||
|
Operating Profit (EBIT)
|
9,406.00
|
8,289.00
|
7,867.00
|
7,654.00
|
7,788.00
|
6,889.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
39.00
|
118.00
|
|||||
|
Profit before Tax
|
10,727.00
|
9,271.00
|
8,152.00
|
7,716.00
|
7,599.00
|
6,771.00
|
|||||
|
Provision for Tax
|
1,460.00
|
2,273.00
|
975.00
|
860.00
|
1,074.00
|
883.00
|
|||||
|
Profit after Tax (Net Income)
|
9,267.00
|
6,998.00
|
7,177.00
|
6,856.00
|
6,525.00
|
5,888.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
6,525.00
|
5,888.00
|
Liabilities ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
25,626.00
|
20,415.00
|
19,001.00
|
16,349.00
|
12,194.00
|
12,247.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
8,419.00
|
7,885.00
|
6,940.00
|
7,008.00
|
7,153.00
|
7,234.00
|
|||||
|
Current Liabilities
|
10,357.00
|
7,999.00
|
8,468.00
|
7,372.00
|
7,379.00
|
6,344.00
|
|||||
|
Total Liabilities
|
53,879.00
|
36,299.00
|
34,409.00
|
30,729.00
|
26,726.00
|
25,825.00
|
Assets ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
18,427.00
|
15,418.00
|
13,189.00
|
11,582.00
|
10,801.00
|
9,718.00
|
|||||
|
Current Assets
|
25,095.00
|
20,881.00
|
21,220.00
|
19,147.00
|
15,925.00
|
16,107.00
|
|||||
|
Total Assets
|
53,879.00
|
36,299.00
|
34,409.00
|
30,729.00
|
26,726.00
|
25,825.00
|
|||||
|
Total Debt*
|
7,346.00
|
7,050.00
|
6,605.00
|
5,999.00
|
5,829.00
|
5,525.00
|
|||||
|
Net Current Assets
|
14,738.00
|
12,882.00
|
12,752.00
|
11,775.00
|
8,546.00
|
9,763.00
|
Cashflow ($ Mln) |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
7,958.00
|
8,677.00
|
8,700.00
|
5,399.00
|
5,442.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2,782.00
|
-2,327.00
|
-1,535.00
|
-1,357.00
|
-1,216.00
|
|||||
|
Cash from Financing Activities
|
--
|
-5,977.00
|
-4,470.00
|
-3,032.00
|
-7,043.00
|
-4,591.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-3,001.00
|
-365.00
|
Financials Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
11.60
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
32.29
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
0.45
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
26.37
|
29.93
|
33.96
|
36.46
|
34.78
|
|||||
|
ROE (%)
|
39.15
|
35.51
|
40.61
|
48.04
|
53.39
|
51.59
|
|||||
|
ROA (%)
|
19.31
|
19.79
|
22.04
|
23.87
|
24.83
|
24.44
|
|||||
|
EBIT Margin (%)
|
26.04
|
33.63
|
30.91
|
29.95
|
30.30
|
30.33
|
|||||
|
Net Margin (%)
|
30.05
|
24.67
|
26.41
|
25.86
|
25.27
|
25.40
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.77
|
0.04
|
0.02
|
0.03
|
0.12
|
0.34
|
|||||
|
EBIT Growth (%)
|
-12.38
|
13.58
|
5.77
|
1.63
|
11.72
|
58.99
|
|||||
|
Net Profit Growth (%)
|
25.90
|
-2.49
|
4.68
|
5.07
|
10.82
|
62.70
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
39.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
13.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.45
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
29.84
|
-0.16
|
-0.33
|
-0.10
|
0.39
|
0.01
|
|||||
|
Close Price ($)
|
507.67
|
233.10
|
181.58
|
132.35
|
88.29
|
136.65
|
|||||
|
High Price ($)
|
739.67
|
242.50
|
255.89
|
155.26
|
167.06
|
146.00
|
|||||
|
Low Price ($)
|
154.47
|
123.74
|
132.78
|
84.70
|
71.12
|
58.26
|
|||||
|
Market Cap ($ Cr)
|
360,856.68
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.20
|
0.35
|
0.35
|
0.37
|
0.48
|
0.45
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.01
|
0.05
|
0.02
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
2.42
|
2.61
|
2.51
|
2.60
|
2.16
|
2.54
|
|||||
|
Quick Ratio
|
1.79
|
1.87
|
1.87
|
1.82
|
1.35
|
1.86
|
|||||
|
Interest Coverage
|
39.73
|
35.46
|
34.00
|
33.37
|
34.27
|
29.64
|
Operating Efficiency Ratios |
TTM | Oct-25 | Oct-24 | Oct-23 | Oct-22 | Oct-21 | Oct-20 | Oct-19 | Oct-18 | Oct-17 | Oct-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.94
|
18.80
|
19.70
|
21.03
|
25.32
|
21.48
|
|||||
|
Asset Turnover
|
0.64
|
0.80
|
0.83
|
0.92
|
0.98
|
0.96
|
|||||
|
Receivable days
|
--
|
68.80
|
73.46
|
83.38
|
81.32
|
62.68
|
|||||
|
Inventory Days
|
--
|
142.19
|
142.55
|
150.63
|
135.60
|
123.46
|
|||||
|
Payable days
|
--
|
44.50
|
38.98
|
41.78
|
42.73
|
39.02
|
|||||
|
Cash Conversion Cycle
|
--
|
166.48
|
177.03
|
192.23
|
174.20
|
147.12
|