Lovable Lingerie Peer Comparison
NSE: LOVABLE | BSE: 533343
₹73.20
As on 31-Aug-2026IST
Market cap
₹108 Cr
Revenue (TTM)
₹39 Cr
P/E Ratio
13.9
P/B Ratio
0.6
Div. Yield
0 %
| Lovable Lingerie | Metro Brands | Pearl Global | Brainbees Solutions | Relaxo Footwears | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
108 | 25,050 | 11,434 | 9,481 | 8,903 |
Revenue (₹ Cr) |
39 | 2,956 | 5,325 | 8,792 | 2,753 |
Net Profit (₹ Cr) |
3.16 | 411.28 | 303.71 | -181.11 | 185.31 |
Net Margin (%) |
17.67 | 13.45 | 5.66 | -2.02 | 6.62 |
RoE (%) |
4.43 | 21.33 | 22.82 | -0.12 | 8.59 |
Price to Earnings |
13.85 | 61.63 | 36.84 | -- | 48.05 |
Price-To-Book |
0.59 | 12.17 | 7.35 | 1.98 | 3.94 |
Income Statement (₹ Cr)
| Lovable Lingerie | Metro Brands | Pearl Global | Brainbees Solutions | Relaxo Footwears | |
|---|---|---|---|---|---|
|
Operating Revenue
|
38.52 | 2,955.75 | 5,324.94 | 8,791.61 | 2,752.72 |
|
Total Income
|
44.14 | 3,057.70 | 5,361.49 | 8,974.41 | 2,800.56 |
|
Total Expenditure
|
39.71 | 2,067.56 | 4,809.63 | 8,502.71 | 2,369.96 |
|
EBITDA
|
-1.18 | 888.19 | 515.31 | 288.90 | 382.76 |
|
Depreciation
|
1.30 | 327.14 | 93.22 | 400.47 | 157.76 |
|
EBIT
|
-2.48 | 561.05 | 422.09 | -111.57 | 225.00 |
|
Interest
|
0.39 | 116.88 | 102.45 | 151.98 | 22.21 |
|
Other Income
|
5.62 | 101.95 | 36.55 | 182.80 | 47.84 |
|
Exceptional Items
|
0.00 | 0.00 | -3.64 | -61.95 | 0.00 |
|
Profit before Tax
|
2.75 | 546.12 | 352.54 | -142.70 | 250.63 |
|
Provision for Tax
|
-5.05 | 134.84 | 48.84 | 38.41 | 65.32 |
|
Profit after Tax
|
7.80 | 411.28 | 303.71 | -181.11 | 185.31 |
Liabilities (₹ Cr)
| Lovable Lingerie | Metro Brands | Pearl Global | Brainbees Solutions | Relaxo Footwears | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
180.81 | 1,993.15 | 1,459.82 | 4,826.71 | 2,206.36 |
|
Minority Interest
|
0.00 | -5.90 | 6.64 | 56.10 | 0.00 |
|
Non-Current Liabilities
|
4.14 | 1,355.60 | 407.84 | 1,544.50 | 229.95 |
|
Current Liabilities
|
13.23 | 633.00 | 1,398.87 | 2,128.54 | 512.63 |
|
Total Liabilities
|
210.82 | 3,334.45 | 2,648.11 | 8,721.70 | 2,762.47 |
Assets (₹ Cr)
| Lovable Lingerie | Metro Brands | Pearl Global | Brainbees Solutions | Relaxo Footwears | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
108.82 | 682.46 | 729.11 | 2,906.77 | 1,319.34 |
|
Current Assets
|
75.18 | 1,829.27 | 2,232.75 | 4,560.79 | 1,193.52 |
|
Total Assets
|
210.82 | 3,334.45 | 2,648.11 | 8,721.70 | 2,762.47 |
|
Total Debt*
|
8.71 | 0.00 | 551.55 | 553.27 | 0.00 |
|
Net Current Assets
|
61.96 | 1,196.27 | 833.88 | 2,432.26 | 680.89 |
|
Contingent Liabilities
|
-- | 6.08 | 268.45 | 39.38 | 164.66 |
Cashflow (₹ Cr)
| Lovable Lingerie | Metro Brands | Pearl Global | Brainbees Solutions | Relaxo Footwears | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.73 | 697.53 | 176.39 | -83.45 | 406.01 |
|
Cash Flow from Investing Activities
|
-6.20 | 122.39 | -103.50 | -1,438.44 | -262.03 |
|
Cash from Financing Activities
|
0.94 | -773.00 | 101.13 | 1,431.37 | -161.96 |
|
Net Cash Inflow / Outflow
|
0.47 | 46.92 | 174.01 | -90.52 | -17.98 |
Ratios
Profitability Ratios
| Lovable Lingerie | Metro Brands | Pearl Global | Brainbees Solutions | Relaxo Footwears | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-1.90 | 33.25 | 25.71 | -1.65 | 12.31 |
|
ROE (%)
|
4.43 | 21.33 | 22.82 | -0.12 | 8.59 |
|
ROA (%)
|
3.81 | 11.19 | 10.40 | -2.03 | 6.49 |
|
EBIT Margin (%)
|
-6.44 | 18.98 | 7.93 | -1.27 | 8.17 |
|
Net Margin (%)
|
17.67 | 13.45 | 5.66 | -2.02 | 6.62 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Lovable Lingerie | Metro Brands | Pearl Global | Brainbees Solutions | Relaxo Footwears | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-10.49 | 15.48 | 13.75 | 11.71 | 2.11 |
|
EBIT Growth (%)
|
83.07 | 11.30 | 24.18 | 43.14 | 0.64 |
|
Net Profit Growth (%)
|
190.21 | 14.66 | 29.57 | 29.15 | 5.98 |
|
EPS Growth (%)
|
166.60 | 13.59 | 23.77 | 96.13 | 5.98 |
|
Book Value Growth (%)
|
0.93 | -8.65 | 44.09 | 61.10 | 5.16 |
Valuation Ratios
| Lovable Lingerie | Metro Brands | Pearl Global | Brainbees Solutions | Relaxo Footwears | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.85 | 61.61 | 36.42 | -1,618.02 | 48.05 |
|
Price / Book Value
|
0.59 | 12.17 | 7.35 | 1.98 | 3.94 |
|
Dividend Yield (%)
|
0.00 | 0.65 | 0.58 | 0.00 | 0.98 |
|
EV/EBITDA
|
-97.99 | 27.42 | 22.07 | 30.02 | 22.71 |
|
Market Cap (₹ Cr)
|
112.66 | 27,557.47 | 6,043.83 | 17,751.92 | 10,126.56 |
Solvency Ratios
| Lovable Lingerie | Metro Brands | Pearl Global | Brainbees Solutions | Relaxo Footwears | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.07 | 0.04 | 0.00 |
|
Short term debt to equity ratio
|
0.05 | -- | 0.38 | 0.05 | -- |
|
Current Ratio
|
5.68 | 2.89 | 1.60 | 2.14 | 2.33 |
|
Quick Ratio
|
2.62 | 1.54 | 0.97 | 1.21 | 1.24 |
|
Interest Coverage
|
8.11 | 5.67 | 4.44 | 0.06 | 12.28 |
Operating Efficiency Ratios
| Lovable Lingerie | Metro Brands | Pearl Global | Brainbees Solutions | Relaxo Footwears | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
59.79 | 3.38 | 7.65 | 4.19 | 10.86 |
|
Asset Turnover
|
0.19 | 0.80 | 1.82 | 0.98 | 0.96 |
|
Receivable days
|
188.18 | 10.33 | 23.80 | 11.68 | 40.93 |
|
Inventory Days
|
458.99 | 83.39 | 48.75 | 87.70 | 70.67 |
|
Payable days
|
180.65 | 83.06 | 80.25 | 69.81 | 71.73 |
|
Cash Conversion Cycle
|
466.51 | 10.66 | -7.70 | 29.57 | 39.87 |