Sudar Peer Comparison
NSE: SUDAR | BSE: 533332
₹1.02
As on 19-Jun-2017IST
Market cap
₹2 Cr
Revenue (TTM)
₹183 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| Sudar | Pearl Global | Gokaldas Exports | Arvind Fashions | SBC Exports | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2 | 12,366 | 5,011 | 4,584 | 3,270 |
Revenue (₹ Cr) |
183 | 5,814 | 4,314 | 5,579 | 531 |
Net Profit (₹ Cr) |
-105.56 | 357.49 | 136.09 | 197.27 | 40.39 |
Net Margin (%) |
-57.58 | 6.11 | 3.09 | 3.55 | 7.35 |
RoE (%) |
-87.11 | 23.52 | 6.11 | 14.85 | 44.77 |
Price to Earnings |
-- | 34.08 | 36.82 | 35.10 | 80.96 |
Price-To-Book |
0.03 | 7.84 | 2.33 | 4.68 | 32.62 |
Income Statement (₹ Cr)
| Sudar | Pearl Global | Gokaldas Exports | Arvind Fashions | SBC Exports | |
|---|---|---|---|---|---|
|
Operating Revenue
|
944.33 | 1,023.74 | 1,090.23 | -- | -- |
|
Total Income
|
944.46 | 1,047.79 | 1,137.49 | -- | -- |
|
Total Expenditure
|
891.88 | 974.09 | 1,065.43 | -- | -- |
|
EBITDA
|
52.45 | 49.65 | 24.80 | -- | -- |
|
Depreciation
|
11.49 | 15.85 | 33.21 | -- | -- |
|
EBIT
|
40.95 | 33.80 | -8.41 | -- | -- |
|
Interest
|
39.72 | 23.49 | 46.88 | -- | -- |
|
Other Income
|
0.13 | 24.05 | 47.26 | -- | -- |
|
Exceptional Items
|
-- | -0.14 | 43.55 | -- | -- |
|
Profit before Tax
|
1.37 | 34.21 | 35.52 | -- | -- |
|
Provision for Tax
|
0.16 | 9.90 | 0.83 | -- | -- |
|
Profit after Tax
|
1.21 | 24.31 | 34.69 | -- | -- |
Liabilities (₹ Cr)
| Sudar | Pearl Global | Gokaldas Exports | Arvind Fashions | SBC Exports | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
143.21 | 317.43 | 158.84 | -- | -- |
|
Minority Interest
|
-- | 9.84 | -- | -- | -- |
|
Non-Current Liabilities
|
112.22 | 66.58 | 29.60 | -- | -- |
|
Current Liabilities
|
373.99 | 347.08 | 470.62 | -- | -- |
|
Total Liabilities
|
629.87 | 743.65 | 659.06 | -- | -- |
Assets (₹ Cr)
| Sudar | Pearl Global | Gokaldas Exports | Arvind Fashions | SBC Exports | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
94.42 | 273.76 | 188.27 | -- | -- |
|
Current Assets
|
534.90 | 467.17 | 470.79 | -- | -- |
|
Total Assets
|
629.87 | 743.65 | 659.06 | -- | -- |
|
Total Debt*
|
277.17 | 166.65 | 310.86 | -- | -- |
|
Net Current Assets
|
160.91 | 120.09 | 0.16 | -- | -- |
|
Contingent Liabilities
|
-- | 376.51 | 157.71 | -- | -- |
Cashflow (₹ Cr)
| Sudar | Pearl Global | Gokaldas Exports | Arvind Fashions | SBC Exports | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-31.00 | 32.24 | 67.94 | -- | -- |
|
Cash Flow from Investing Activities
|
-0.70 | -54.55 | -16.35 | -- | -- |
|
Cash from Financing Activities
|
31.48 | 2.11 | -36.79 | -- | -- |
|
Net Cash Inflow / Outflow
|
-0.21 | -20.21 | 14.80 | -- | -- |
Ratios
Profitability Ratios
| Sudar | Pearl Global | Gokaldas Exports | Arvind Fashions | SBC Exports | |
|---|---|---|---|---|---|
|
ROCE (%)
|
9.62 | 6.50 | 18.23 | -- | -- |
|
ROE (%)
|
0.69 | 4.98 | 24.56 | -- | -- |
|
ROA (%)
|
0.19 | 1.84 | 5.39 | -- | -- |
|
EBIT Margin (%)
|
5.57 | 7.20 | 6.61 | -- | -- |
|
Net Margin (%)
|
0.13 | 2.32 | 3.05 | -- | -- |
|
Cash Profit Margin (%)
|
1.34 | 3.92 | 6.22 | -- | -- |
Growth Ratios
| Sudar | Pearl Global | Gokaldas Exports | Arvind Fashions | SBC Exports | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.60 | -78.21 | -3.62 | -- | -- |
|
EBIT Growth (%)
|
-50.81 | -40.75 | 13.36 | -- | -- |
|
Net Profit Growth (%)
|
-97.35 | -44.82 | 617.65 | -- | -- |
|
EPS Growth (%)
|
-97.35 | -35.13 | 614.38 | -- | -- |
|
Book Value Growth (%)
|
-31.55 | -53.25 | 28.45 | -- | -- |
Valuation Ratios
| Sudar | Pearl Global | Gokaldas Exports | Arvind Fashions | SBC Exports | |
|---|---|---|---|---|---|
|
Price / Earnings
|
42.47 | 10.56 | 4.14 | -- | -- |
|
Price / Book Value
|
0.36 | 1.70 | 0.90 | -- | -- |
|
Dividend Yield (%)
|
0.00 | 0.92 | 0.00 | -- | -- |
|
EV/EBITDA
|
6.19 | 8.17 | 5.28 | -- | -- |
|
Market Cap (₹ Cr)
|
51.30 | 529.68 | 143.74 | -- | -- |
Solvency Ratios
| Sudar | Pearl Global | Gokaldas Exports | Arvind Fashions | SBC Exports | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.94 | 0.54 | 1.96 | -- | -- |
|
Short term debt to equity ratio
|
1.75 | 0.46 | 1.65 | -- | -- |
|
Current Ratio
|
1.43 | 1.35 | 1.00 | -- | -- |
|
Quick Ratio
|
1.02 | 0.87 | 0.55 | -- | -- |
|
Interest Coverage
|
1.03 | 2.46 | 1.76 | -- | -- |
Operating Efficiency Ratios
| Sudar | Pearl Global | Gokaldas Exports | Arvind Fashions | SBC Exports | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
39.64 | 11.66 | 7.54 | -- | -- |
|
Asset Turnover
|
1.50 | 0.77 | 1.70 | -- | -- |
|
Receivable days
|
141.27 | 141.14 | 30.58 | -- | -- |
|
Inventory Days
|
52.88 | 83.62 | 69.74 | -- | -- |
|
Payable days
|
47.47 | 215.27 | 73.30 | -- | -- |
|
Cash Conversion Cycle
|
146.68 | 9.49 | 27.01 | -- | -- |