Sudar Peer Comparison

NSE: SUDAR | BSE: 533332

₹1.02

₹-0.05 (-4.67%)

As on 19-Jun-2017IST

Market cap

₹2 Cr

Revenue (TTM)

₹183 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
Market cap (₹ Cr)	2	11,907	5,353	5,249	3,013
Revenue (₹ Cr)	183	5,325	5,437	4,185	531
Net Profit (₹ Cr)	-105.56	303.71	186.41	102.96	40.39
Net Margin (%)	-57.58	5.66	3.43	2.41	7.35
RoE (%)	-87.11	22.82	13.58	4.77	44.77
Price to Earnings	--	38.37	44.77	50.98	74.60
Price-To-Book	0.03	7.55	5.63	2.44	30.05

Income Statement (₹ Cr)

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
Operating Revenue	944.33	1,023.74	--	1,090.23	--
Total Income	944.46	1,047.79	--	1,137.49	--
Total Expenditure	891.88	974.09	--	1,065.43	--
EBITDA	52.45	49.65	--	24.80	--
Depreciation	11.49	15.85	--	33.21	--
EBIT	40.95	33.80	--	-8.41	--
Interest	39.72	23.49	--	46.88	--
Other Income	0.13	24.05	--	47.26	--
Exceptional Items	--	-0.14	--	43.55	--
Profit before Tax	1.37	34.21	--	35.52	--
Provision for Tax	0.16	9.90	--	0.83	--
Profit after Tax	1.21	24.31	--	34.69	--

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
Shareholder's Funds	143.21	317.43	--	158.84	--
Minority Interest	--	9.84	--	--	--
Non-Current Liabilities	112.22	66.58	--	29.60	--
Current Liabilities	373.99	347.08	--	470.62	--
Total Liabilities	629.87	743.65	--	659.06	--

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
Non-Current Assets	94.42	273.76	--	188.27	--
Current Assets	534.90	467.17	--	470.79	--
Total Assets	629.87	743.65	--	659.06	--
Total Debt*	277.17	166.65	--	310.86	--
Net Current Assets	160.91	120.09	--	0.16	--
Contingent Liabilities	--	376.51	--	157.71	--

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
Cash From Operating Activities	-31.00	32.24	--	67.94	--
Cash Flow from Investing Activities	-0.70	-54.55	--	-16.35	--
Cash from Financing Activities	31.48	2.11	--	-36.79	--
Net Cash Inflow / Outflow	-0.21	-20.21	--	14.80	--

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
ROCE (%)	9.62	6.50	--	18.23	--
ROE (%)	0.69	4.98	--	24.56	--
ROA (%)	0.19	1.84	--	5.39	--
EBIT Margin (%)	5.57	7.20	--	6.61	--
Net Margin (%)	0.13	2.32	--	3.05	--
Cash Profit Margin (%)	1.34	3.92	--	6.22	--

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
Revenue Growth (%)	2.60	-78.21	--	-3.62	--
EBIT Growth (%)	-50.81	-40.75	--	13.36	--
Net Profit Growth (%)	-97.35	-44.82	--	617.65	--
EPS Growth (%)	-97.35	-35.13	--	614.38	--
Book Value Growth (%)	-31.55	-53.25	--	28.45	--

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
Price / Earnings	42.47	10.56	--	4.14	--
Price / Book Value	0.36	1.70	--	0.90	--
Dividend Yield (%)	0.00	0.92	--	0.00	--
EV/EBITDA	6.19	8.17	--	5.28	--
Market Cap (₹ Cr)	51.30	529.68	--	143.74	--

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
Debt to Equity	1.94	0.54	--	1.96	--
Short term debt to equity ratio	1.75	0.46	--	1.65	--
Current Ratio	1.43	1.35	--	1.00	--
Quick Ratio	1.02	0.87	--	0.55	--
Interest Coverage	1.03	2.46	--	1.76	--

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	SBC Exports
Debtors to sales (%)	39.64	11.66	--	7.54	--
Asset Turnover	1.50	0.77	--	1.70	--
Receivable days	141.27	141.14	--	30.58	--
Inventory Days	52.88	83.62	--	69.74	--
Payable days	47.47	215.27	--	73.30	--
Cash Conversion Cycle	146.68	9.49	--	27.01	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.