Sudar Peer Comparison

NSE: SUDAR | BSE: 533332

₹1.02

₹-0.05 (-4.67%)

As on 19-Jun-2017IST

Market cap

₹2 Cr

Revenue (TTM)

₹183 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Market cap (₹ Cr)	2	10,689	6,022	5,621	3,124
Revenue (₹ Cr)	183	5,325	5,437	4,185	1,258
Net Profit (₹ Cr)	-105.56	303.71	186.41	102.96	160.84
Net Margin (%)	-57.58	5.66	3.43	2.41	12.56
RoE (%)	-87.11	22.82	13.58	4.77	15.74
Price to Earnings	--	34.44	50.37	54.60	21.10
Price-To-Book	0.03	6.87	6.33	2.55	3.25

Income Statement (₹ Cr)

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Operating Revenue	944.33	1,023.74	--	1,090.23	416.78
Total Income	944.46	1,047.79	--	1,137.49	424.77
Total Expenditure	891.88	974.09	--	1,065.43	320.28
EBITDA	52.45	49.65	--	24.80	96.49
Depreciation	11.49	15.85	--	33.21	3.74
EBIT	40.95	33.80	--	-8.41	92.75
Interest	39.72	23.49	--	46.88	2.66
Other Income	0.13	24.05	--	47.26	7.99
Exceptional Items	--	-0.14	--	43.55	--
Profit before Tax	1.37	34.21	--	35.52	98.09
Provision for Tax	0.16	9.90	--	0.83	31.84
Profit after Tax	1.21	24.31	--	34.69	66.24

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Shareholder's Funds	143.21	317.43	--	158.84	319.81
Minority Interest	--	9.84	--	--	--
Non-Current Liabilities	112.22	66.58	--	29.60	9.20
Current Liabilities	373.99	347.08	--	470.62	80.30
Total Liabilities	629.87	743.65	--	659.06	410.48

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Non-Current Assets	94.42	273.76	--	188.27	207.53
Current Assets	534.90	467.17	--	470.79	201.77
Total Assets	629.87	743.65	--	659.06	410.48
Total Debt*	277.17	166.65	--	310.86	11.35
Net Current Assets	160.91	120.09	--	0.16	121.47
Contingent Liabilities	--	376.51	--	157.71	4.93

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Cash From Operating Activities	-31.00	32.24	--	67.94	75.33
Cash Flow from Investing Activities	-0.70	-54.55	--	-16.35	-24.32
Cash from Financing Activities	31.48	2.11	--	-36.79	-42.15
Net Cash Inflow / Outflow	-0.21	-20.21	--	14.80	8.86

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
ROCE (%)	9.62	6.50	--	18.23	31.80
ROE (%)	0.69	4.98	--	24.56	21.70
ROA (%)	0.19	1.84	--	5.39	17.03
EBIT Margin (%)	5.57	7.20	--	6.61	25.07
Net Margin (%)	0.13	2.32	--	3.05	15.60
Cash Profit Margin (%)	1.34	3.92	--	6.22	16.79

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Revenue Growth (%)	2.60	-78.21	--	-3.62	11.51
EBIT Growth (%)	-50.81	-40.75	--	13.36	-0.71
Net Profit Growth (%)	-97.35	-44.82	--	617.65	-1.17
EPS Growth (%)	-97.35	-35.13	--	614.38	-1.17
Book Value Growth (%)	-31.55	-53.25	--	28.45	10.05

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Price / Earnings	42.47	10.56	--	4.14	7.89
Price / Book Value	0.36	1.70	--	0.90	8.17
Dividend Yield (%)	0.00	0.92	--	0.00	1.18
EV/EBITDA	6.19	8.17	--	5.28	24.70
Market Cap (₹ Cr)	51.30	529.68	--	143.74	2,612.90

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Debt to Equity	1.94	0.54	--	1.96	0.04
Short term debt to equity ratio	1.75	0.46	--	1.65	0.04
Current Ratio	1.43	1.35	--	1.00	2.51
Quick Ratio	1.02	0.87	--	0.55	2.01
Interest Coverage	1.03	2.46	--	1.76	37.86

	Sudar	Pearl Global	Arvind Fashions	Gokaldas Exports	Kewal Kiran Cloth
Debtors to sales (%)	39.64	11.66	--	7.54	18.58
Asset Turnover	1.50	0.77	--	1.70	1.07
Receivable days	141.27	141.14	--	30.58	61.79
Inventory Days	52.88	83.62	--	69.74	38.67
Payable days	47.47	215.27	--	73.30	69.48
Cash Conversion Cycle	146.68	9.49	--	27.01	30.98

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.