Market cap
₹2 Cr
Revenue (TTM)
₹183 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -46.57 | -99.90 | -83.63 | -20.22 | 11.01 |
| EBIT | 14.02 | -188.16 | -172.38 | -213.37 | -237.09 |
| Net Profit | 11.97 | -340.87 | -304.78 | -256.33 | -263.91 |
| EPS | 11.97 | -340.87 | -304.78 | -252.48 | -241.90 |
| Book Value | -- | -- | -32.67 | 0.45 | 24.46 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-15 | Mar-14 |
| EBIT-Margin
| -- | 11.38 | -45.07 | 4.34 | 9.45 |
| Net Margin
| -- | 4.90 | -57.58 | 0.13 | 4.92 |
| Return on equity
| -- | 13.56 | -87.11 | 0.69 | 24.50 |
| Return on Capital
| -- | 17.15 | -- | 9.62 | 24.81 |
| Return on Assets
| -- | 5.91 | -16.83 | 0.19 | 8.64 |
| Debt to Equity (x)
| -- | -- | 0.40 | 1.94 | 1.07 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
--
|
9.53
|
23.74
|
21.21
|
15.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-87.11
Lower than Peers by 98.70
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
-87.11
|
0.21
|
22.32
|
18.55
|
15.09
|
|
Peer Median
|
11.59
|
--
|
--
|
--
|
--
|
ROA
-16.83
Lower than Peers by 23.08
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
-16.83
|
0.06
|
8.04
|
7.70
|
7.79
|
|
Peer Median
|
6.25
|
--
|
--
|
--
|
--
|
EBIT Margin
-45.07
Lower than Peers by 52.56
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
-45.07
|
4.48
|
9.71
|
12.46
|
16.27
|
|
Peer Median
|
7.49
|
--
|
--
|
--
|
--
|
Net Margin
-57.58
Lower than Peers by 64.49
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
-57.58
|
0.04
|
4.80
|
5.81
|
8.05
|
|
Peer Median
|
6.91
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
0.00
|
1.32
|
6.37
|
8.50
|
9.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-83.63
Lower than Peers by 92.76
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
-83.63
|
5.38
|
94.39
|
124.24
|
68.46
|
|
Peer Median
|
9.13
|
--
|
--
|
--
|
--
|
EBIT Growth
-172.38
Lower than Peers by 183.10
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
-172.38
|
-51.35
|
51.43
|
71.67
|
96.24
|
|
Peer Median
|
10.71
|
--
|
--
|
--
|
--
|
Net Profit Growth
-304.78
Lower than Peers by 319.53
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
-304.78
|
-99.13
|
60.70
|
62.71
|
133.67
|
|
Peer Median
|
14.75
|
--
|
--
|
--
|
--
|
EPS Growth
-304.78
Lower than Peers by 308.81
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
-304.78
|
-99.13
|
60.70
|
34.11
|
133.67
|
|
Peer Median
|
4.03
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
--
|
-32.67
|
24.99
|
46.13
|
16.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.40
Higher than Peers by 0.39
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
0.40
|
2.01
|
1.10
|
0.97
|
0.97
|
|
Peer Median
|
0.01
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
2.35
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
2.35
|
1.82
|
0.90
|
0.66
|
0.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.20
Lower than Peers by 0.56
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
1.20
|
1.42
|
1.56
|
1.34
|
1.65
|
|
Peer Median
|
1.76
|
--
|
--
|
--
|
--
|
Quick Ratio
0.76
Lower than Peers by 0.28
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
0.76
|
1.00
|
1.18
|
1.05
|
1.50
|
|
Peer Median
|
1.05
|
--
|
--
|
--
|
--
|
Interest Coverage
-3.60
Lower than Peers by 7.46
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
-3.60
|
1.01
|
3.13
|
2.91
|
2.94
|
|
Peer Median
|
3.85
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
110.32
Higher than Peers by 82.79
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
110.32
|
39.87
|
37.89
|
54.32
|
48.88
|
|
Peer Median
|
27.53
|
--
|
--
|
--
|
--
|
Asset Turnover
0.29
Lower than Peers by 0.61
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
0.29
|
1.48
|
1.66
|
1.32
|
0.97
|
|
Peer Median
|
0.91
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
--
|
138.38
|
120.15
|
138.91
|
120.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
--
|
55.81
|
40.33
|
33.29
|
21.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
--
|
40.84
|
45.07
|
59.68
|
26.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
--
|
153.35
|
115.42
|
112.52
|
114.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
--
|
143.22
|
0.98
|
2.44
|
7.84
|
|
Peer Median
|
40.36
|
--
|
--
|
--
|
--
|
Price / Book Value
0.03
Lower than Peers by 2.53
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
0.03
|
0.37
|
0.20
|
0.38
|
1.10
|
|
Peer Median
|
2.56
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-3.79
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
-3.79
|
6.30
|
2.58
|
3.13
|
6.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 1,095
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Sudar
|
2
|
51
|
40
|
62
|
123
|
|
Peer Median
|
1,097
|
--
|
--
|
--
|
--
|