SRS Real Infrastructure Peer Comparison
BSE: 533305
₹0.73
As on 27-May-2019IST
Market cap
₹29 Cr
Revenue (TTM)
₹240 Cr
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
| SRS Real Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
29 | 2,572 | 1,877 | 740 | 606 |
Revenue (₹ Cr) |
240 | 239 | 25 | 189 | 10 |
Net Profit (₹ Cr) |
-35.11 | 123.84 | 28.50 | 29.18 | 0.56 |
Net Margin (%) |
-14.02 | 39.40 | 26.45 | 15.14 | 5.09 |
RoE (%) |
-16.39 | 12.87 | 0.95 | 20.53 | 2.69 |
Price to Earnings |
-- | 8.02 | 65.87 | 25.36 | 1,086.15 |
Price-To-Book |
0.17 | 1.05 | 0.62 | 4.48 | 19.78 |
Income Statement (₹ Cr)
| SRS Real Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Operating Revenue
|
397.72 | 147.16 | -- | -- | 0.10 |
|
Total Income
|
402.09 | 178.13 | -- | -- | 0.10 |
|
Total Expenditure
|
378.48 | 140.45 | -- | -- | 0.09 |
|
EBITDA
|
19.24 | 6.72 | -- | -- | 0.01 |
|
Depreciation
|
4.90 | 5.09 | -- | -- | -- |
|
EBIT
|
14.33 | 1.63 | -- | -- | 0.01 |
|
Interest
|
22.10 | 0.16 | -- | -- | 0.00 |
|
Other Income
|
4.37 | 30.97 | -- | -- | 0.10 |
|
Exceptional Items
|
-- | -5.81 | -- | -- | -- |
|
Profit before Tax
|
-3.40 | 26.63 | -- | -- | 0.01 |
|
Provision for Tax
|
3.40 | -0.86 | -- | -- | -- |
|
Profit after Tax
|
-6.80 | 27.49 | -- | -- | 0.01 |
Liabilities (₹ Cr)
| SRS Real Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
207.33 | 911.43 | -- | -- | 0.15 |
|
Minority Interest
|
1.07 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
107.64 | 12.61 | -- | -- | 0.66 |
|
Current Liabilities
|
1,042.76 | 68.34 | -- | -- | 0.09 |
|
Total Liabilities
|
1,358.79 | 992.38 | -- | -- | 0.90 |
Assets (₹ Cr)
| SRS Real Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
235.26 | 801.10 | -- | -- | 0.61 |
|
Current Assets
|
1,123.53 | 191.28 | -- | -- | 0.29 |
|
Total Assets
|
1,358.79 | 992.38 | -- | -- | 0.90 |
|
Total Debt*
|
444.38 | 0.00 | -- | -- | 0.00 |
|
Net Current Assets
|
80.78 | 122.94 | -- | -- | 0.20 |
|
Contingent Liabilities
|
1,308.00 | 103.94 | -- | -- | 0.31 |
Cashflow (₹ Cr)
| SRS Real Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
120.05 | 51.63 | -- | -- | 0.02 |
|
Cash Flow from Investing Activities
|
-20.57 | -46.69 | -- | -- | 0.00 |
|
Cash from Financing Activities
|
-14.54 | -4.96 | -- | -- | -0.05 |
|
Net Cash Inflow / Outflow
|
84.94 | -0.02 | -- | -- | -0.02 |
Ratios
Profitability Ratios
| SRS Real Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.91 | 3.12 | -- | -- | 6.72 |
|
ROE (%)
|
-3.23 | 3.21 | -- | -- | 6.72 |
|
ROA (%)
|
-0.55 | 2.94 | -- | -- | 1.09 |
|
EBIT Margin (%)
|
5.94 | 25.61 | -- | -- | 9.97 |
|
Net Margin (%)
|
-1.69 | 15.43 | -- | -- | 9.97 |
|
Cash Profit Margin (%)
|
-0.48 | 21.29 | -- | -- | 9.97 |
Growth Ratios
| SRS Real Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-50.65 | 9.76 | -- | -- | -- |
|
EBIT Growth (%)
|
261.10 | 8.28 | -- | -- | -28.72 |
|
Net Profit Growth (%)
|
61.79 | 11.20 | -- | -- | -28.69 |
|
EPS Growth (%)
|
61.93 | -38.00 | -- | -- | -28.76 |
|
Book Value Growth (%)
|
-3.14 | 13.49 | -- | -- | 6.95 |
Valuation Ratios
| SRS Real Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 6.73 | -- | -- | 0.00 |
|
Price / Book Value
|
5.51 | 1.07 | -- | -- | 0.00 |
|
Dividend Yield (%)
|
0.00 | 0.55 | -- | -- | -- |
|
EV/EBITDA
|
61.68 | 25.91 | -- | -- | 300.10 |
|
Market Cap (₹ Cr)
|
1,141.77 | 978.67 | -- | -- | 0.00 |
Solvency Ratios
| SRS Real Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.14 | 0.00 | -- | -- | 0.00 |
|
Short term debt to equity ratio
|
0.54 | -- | -- | -- | -- |
|
Current Ratio
|
1.08 | 2.80 | -- | -- | 3.24 |
|
Quick Ratio
|
0.65 | 2.06 | -- | -- | 3.24 |
|
Interest Coverage
|
0.85 | 169.23 | -- | -- | 2,455.00 |
Operating Efficiency Ratios
| SRS Real Infrastructure | Alembic | Shipping Corporation Of India Land And Assets | Modi's Navnirman | Dugar Housing | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
80.80 | 14.68 | -- | -- | 157.50 |
|
Asset Turnover
|
0.32 | 0.16 | -- | -- | 0.11 |
|
Receivable days
|
249.00 | 59.14 | -- | -- | 574.88 |
|
Inventory Days
|
443.70 | 149.70 | -- | -- | 0.00 |
|
Payable days
|
66.35 | 58.96 | -- | -- | -- |
|
Cash Conversion Cycle
|
626.35 | 149.87 | -- | -- | -- |