Premier Capital Peer Comparison

BSE: 511016

₹4.40

₹-0.11 (-2.44%)

As on 28-Aug-2026IST

Market cap

₹16 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

24.3

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Premier Capital	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Market cap (₹ Cr)	16	26,177	6,551	5,681	3,443
Revenue (₹ Cr)	1	10,364	4,316	1,675	4,727
Net Profit (₹ Cr)	0.67	371.90	244.77	219.04	134.51
Net Margin (%)	46.14	3.58	5.60	12.72	2.83
RoE (%)	9.78	19.56	15.40	26.79	11.87
Price to Earnings	24.34	70.39	26.77	25.94	25.49
Price-To-Book	2.24	12.60	3.82	6.27	3.06

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Premier Capital	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Operating Income	0.57	8,699.76	4,125.20	1,503.12	4,525.99
Other Income	0.37	19.56	60.37	21.72	24.23
Total Income	0.95	8,719.32	4,185.57	1,524.84	4,550.22
Interest Expense	--	181.89	4.11	16.38	18.45
PBT & Exceptional Items	0.25	377.30	283.14	205.31	192.30
Operating Expenses	0.69	7,689.65	3,815.99	1,254.33	4,258.50
Exceptional Income/Expenses	--	--	-2.48	--	10.14
Profit before Tax	0.25	377.30	280.66	205.31	201.12
Taxes	0.05	98.49	13.66	50.20	50.98
Profit after Tax	0.21	278.81	267.00	155.11	150.14
Minority Interest	--	--	--	0.32	4.79
Share of Associate	--	--	--	--	--
Consolidated Profit	0.21	278.81	267.00	155.10	150.52

Liabilities (₹ Cr)

	Premier Capital	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Shareholder's Funds	7.04	1,717.56	1,674.08	850.31	1,103.32
Minority Interest	--	--	--	0.32	4.79
Non-Current Liabilities	0.05	2,011.83	97.59	206.27	347.88
Current Liabilities	1.10	1,801.83	314.14	211.46	493.82
Total Liabilities	8.19	5,531.22	2,085.81	1,268.36	1,949.81

Assets (₹ Cr)

	Premier Capital	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Non-Current Assets	7.69	4,395.65	1,317.93	633.75	1,256.25
Current Assets	0.49	1,135.57	767.88	634.61	693.56
Total Assets	8.19	5,531.22	2,085.81	1,268.36	1,949.81
Contingent Liabilities	7.07	172.60	18.91	3.88	16.07

Cashflow (₹ Cr)

	Premier Capital	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Cash From Operating Activities	-0.14	1,450.20	294.86	143.07	237.18
Cash Flow from Investing Activities	0.03	-882.30	-285.53	-107.55	-374.73
Cash from Financing Activities	0.12	-564.15	-24.68	-37.68	137.78
Net Cash Inflow / Outflow	-0.01	3.75	-15.35	-2.16	0.23

Ratios

Profitability Ratios

	Premier Capital	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
ROCE (%)	3.36	14.60	18.15	28.26	17.32
ROE (%)	2.98	16.95	17.34	22.24	14.51
ROA (%)	2.58	5.15	13.99	13.13	8.56
EBIT Margin (%)	44.54	11.84	8.96	18.00	6.45
Net Margin (%)	21.90	3.20	6.38	10.17	3.30
Cash Profit Margin (%)	36.17	8.61	8.34	13.28	4.92

Growth Ratios

	Premier Capital	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Revenue Growth (%)	-22.70	8.88	10.89	21.19	9.47
EBIT Growth (%)	383.22	11.73	-14.96	5.85	-19.07
Net Profit Growth (%)	330.00	4.32	2.72	3.18	-20.26
EPS Growth (%)	330.04	4.32	2.72	3.17	-20.06
Book Value Growth (%)	3.03	9.24	19.07	25.00	13.56

Valuation Ratios

	Premier Capital	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Price / Earnings	0.00	77.09	21.94	18.96	18.12
Price / Book Value	0.00	12.51	3.50	3.79	2.48
Dividend Yield (%)	0.00	0.62	0.51	1.05	0.85
EV/EBITDA	17.22	22.84	15.29	11.05	10.22
Market Cap (₹ Cr)	0.00	21,493.63	5,858.61	2,941.31	2,726.91

Solvency Ratios

	Premier Capital	Hatsun Agro	Dodla Dairy	Vadilal	Heritage Foods
Debt to Equity	0.10	1.22	0.02	0.12	0.29
Short term debt to equity ratio	0.10	0.44	0.00	0.02	0.05
Current Ratio	0.45	0.63	2.44	3.00	1.40
Quick Ratio	0.45	0.08	1.95	1.41	0.76
Interest Coverage	--	3.07	69.34	13.53	11.90

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly