Prithvi Exchange Financials
NSE: PRITHVISOF | BSE: 531688
₹102.50
₹1.50
(1.49%)
As on 04-Sep-2026IST
Market cap
₹85 Cr
Revenue (TTM)
₹3,983 Cr
P/E Ratio
42.5
P/B Ratio
1.6
Div. Yield
2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,982.97
|
3,730.96
|
3,524.73
|
4,159.87
|
3,052.06
|
1,518.33
|
|
|
|
|
|
|
Total Income
|
3,984.77
|
3,732.74
|
3,526.10
|
4,160.82
|
3,052.79
|
1,519.40
|
|
|
|
|
|
|
Total Expenditure
|
3,979.97
|
3,726.94
|
3,513.80
|
4,141.35
|
3,045.38
|
1,518.38
|
|
|
|
|
|
|
EBITDA
|
3.00
|
4.02
|
10.93
|
18.52
|
6.68
|
-0.05
|
|
|
|
|
|
|
Depreciation
|
0.85
|
0.86
|
0.77
|
0.67
|
0.56
|
0.55
|
|
|
|
|
|
|
EBIT
|
2.15
|
3.16
|
10.16
|
17.85
|
6.12
|
-0.60
|
|
|
|
|
|
|
Interest
|
0.29
|
0.74
|
0.67
|
0.61
|
0.58
|
0.36
|
|
|
|
|
|
|
Other Income
|
1.80
|
1.78
|
1.37
|
0.95
|
0.73
|
1.07
|
|
|
|
|
|
|
Exceptional Items
|
-0.79
|
-0.79
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
2.88
|
3.41
|
10.86
|
18.19
|
6.27
|
0.11
|
|
|
|
|
|
|
Provision for Tax
|
0.64
|
0.78
|
2.84
|
5.15
|
1.61
|
0.06
|
|
|
|
|
|
|
Profit after Tax
|
2.24
|
2.63
|
8.02
|
13.04
|
4.66
|
0.05
|
|
|
|
|
|
|
Minority Interest
|
-0.25
|
--
|
--
|
0.01
|
-0.03
|
0.03
|
|
|
|
|
|
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
1.99
|
2.63
|
8.02
|
13.05
|
4.63
|
0.08
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
53.11
|
53.11
|
49.80
|
42.54
|
31.77
|
27.40
|
|
|
|
|
|
|
Minority Interest
|
-0.25
|
--
|
--
|
0.11
|
0.12
|
0.09
|
|
|
|
|
|
|
Non-Current Liabilities
|
1.57
|
1.57
|
1.90
|
2.19
|
1.47
|
1.18
|
|
|
|
|
|
|
Current Liabilities
|
21.23
|
21.22
|
17.90
|
14.06
|
16.75
|
8.78
|
|
|
|
|
|
|
Total Liabilities
|
75.90
|
75.90
|
69.60
|
58.90
|
50.11
|
37.45
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
14.76
|
27.65
|
18.38
|
19.14
|
15.26
|
12.92
|
|
|
|
|
|
|
Current Assets
|
48.24
|
48.25
|
51.22
|
39.76
|
34.85
|
24.53
|
|
|
|
|
|
|
Total Assets
|
75.90
|
75.90
|
69.60
|
58.90
|
50.11
|
37.45
|
|
|
|
|
|
|
Total Debt*
|
--
|
4.95
|
3.50
|
0.48
|
5.08
|
2.63
|
|
|
|
|
|
|
Net Current Assets
|
27.02
|
27.03
|
33.32
|
25.70
|
18.10
|
15.75
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
4.14
|
4.14
|
4.14
|
3.64
|
3.12
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.07
|
-1.88
|
7.92
|
--
|
--
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-0.02
|
-1.44
|
-0.47
|
--
|
--
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-1.27
|
1.19
|
-7.16
|
--
|
--
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-2.36
|
-2.13
|
0.29
|
--
|
--
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.07
|
3.19
|
9.72
|
15.82
|
5.61
|
0.10
|
|
|
|
|
|
|
Cash EPS (₹)
|
2.41
|
4.23
|
10.65
|
16.62
|
6.33
|
0.73
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
65.27
|
64.38
|
60.36
|
51.56
|
38.51
|
33.21
|
|
|
|
|
|
|
Dividend per Share (₹)
|
1.95
|
2.00
|
2.00
|
2.50
|
0.50
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
-1.30
|
-2.28
|
9.60
|
--
|
--
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
-1.55
|
-1.28
|
6.78
|
5.65
|
0.06
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.45
|
23.94
|
47.08
|
20.48
|
1.64
|
|
|
|
|
|
|
ROE (%)
|
4.79
|
5.11
|
17.37
|
35.10
|
15.75
|
0.19
|
|
|
|
|
|
|
ROA (%)
|
3.07
|
3.62
|
12.48
|
23.92
|
10.64
|
0.14
|
|
|
|
|
|
|
EBIT Margin (%)
|
0.05
|
0.08
|
0.29
|
0.43
|
0.20
|
-0.04
|
|
|
|
|
|
|
Net Margin (%)
|
0.06
|
0.07
|
0.23
|
0.31
|
0.15
|
0.00
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
0.09
|
0.25
|
0.33
|
0.17
|
0.04
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.32
|
5.85
|
-15.27
|
36.30
|
101.01
|
100.60
|
|
|
|
|
|
|
EBIT Growth (%)
|
-58.99
|
-68.90
|
-43.08
|
191.67
|
1,120.00
|
81.39
|
|
|
|
|
|
|
Net Profit Growth (%)
|
21.32
|
-67.21
|
-38.50
|
179.83
|
9,220.00
|
102.64
|
|
|
|
|
|
|
EPS Growth (%)
|
-53.17
|
-67.21
|
-38.54
|
181.86
|
5,685.67
|
104.23
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
6.65
|
17.07
|
33.90
|
15.95
|
3.61
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
42.51
|
30.18
|
15.52
|
17.26
|
13.41
|
298.55
|
|
|
|
|
|
|
Price / Book Value
|
1.57
|
1.49
|
2.50
|
5.30
|
1.95
|
0.87
|
|
|
|
|
|
|
Dividend Yield (%)
|
1.95
|
2.08
|
1.33
|
0.92
|
0.66
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
13.91
|
10.61
|
7.83
|
10.47
|
6.34
|
13.86
|
|
|
|
|
|
|
Close Price (₹)
|
108.55
|
96.20
|
150.85
|
273.10
|
75.28
|
28.95
|
|
|
|
|
|
|
High Price (₹)
|
181.00
|
203.50
|
522.50
|
273.10
|
82.35
|
49.00
|
|
|
|
|
|
|
Low Price (₹)
|
91.25
|
91.25
|
131.00
|
45.23
|
25.80
|
16.30
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
84.56
|
79.47
|
124.42
|
225.46
|
62.11
|
23.88
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.09
|
0.07
|
0.01
|
0.16
|
0.10
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.09
|
0.07
|
0.01
|
0.16
|
0.10
|
|
|
|
|
|
|
Current Ratio
|
2.27
|
2.27
|
2.86
|
2.83
|
2.08
|
2.79
|
|
|
|
|
|
|
Quick Ratio
|
1.63
|
1.63
|
2.22
|
2.04
|
1.58
|
1.96
|
|
|
|
|
|
|
Interest Coverage
|
11.09
|
5.61
|
17.21
|
30.82
|
11.81
|
1.31
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.22
|
0.24
|
0.18
|
0.14
|
0.14
|
0.14
|
|
|
|
|
|
|
Asset Turnover
|
54.70
|
51.28
|
54.86
|
76.32
|
69.71
|
44.03
|
|
|
|
|
|
|
Receivable days
|
--
|
0.74
|
0.63
|
0.44
|
0.39
|
0.37
|
|
|
|
|
|
|
Inventory Days
|
--
|
1.23
|
1.17
|
0.85
|
0.94
|
1.30
|
|
|
|
|
|
|
Payable days
|
--
|
0.88
|
0.85
|
0.63
|
0.58
|
0.65
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
1.10
|
0.94
|
0.67
|
0.75
|
1.02
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
