Zee Learn Peer Comparison

NSE: ZEELEARN | BSE: 533287

₹6.94

₹0.17 (2.51%)

As on 25-Sep-2026IST

Market cap

₹229 Cr

Revenue (TTM)

₹424 Cr

P/E Ratio

5.1

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Market cap (₹ Cr)	229	39,043	3,093	2,931	2,308
Revenue (₹ Cr)	424	4,106	57	2,066	245
Net Profit (₹ Cr)	45.05	14.45	5.81	255.83	35.01
Net Margin (%)	10.69	0.33	9.61	12.15	14.09
RoE (%)	12.15	2.16	7.61	15.89	60.85
Price to Earnings	5.08	1,915.30	532.14	11.46	65.92
Price-To-Book	0.93	9.48	38.94	1.92	22.58

Income Statement (₹ Cr)

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Operating Revenue	439.06	3,899.54	55.58	1,951.98	218.48
Total Income	457.49	4,131.04	59.43	2,005.42	220.24
Total Expenditure	335.18	3,529.53	49.40	1,597.76	172.82
EBITDA	103.88	370.01	6.17	354.22	45.66
Depreciation	43.91	437.39	1.62	76.39	2.16
EBIT	59.98	-67.38	4.55	277.84	43.50
Interest	38.10	101.89	0.63	27.31	4.36
Other Income	18.43	231.50	3.85	53.44	1.76
Exceptional Items	27.48	-52.57	--	27.22	--
Profit before Tax	67.78	9.92	7.77	331.18	40.90
Provision for Tax	29.26	34.09	1.88	83.46	11.55
Profit after Tax	38.53	-24.17	5.89	247.72	29.35

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Shareholder's Funds	235.03	4,520.39	76.61	1,542.89	90.56
Minority Interest	--	50.37	0.94	--	--
Non-Current Liabilities	441.62	1,195.19	2.38	491.39	40.59
Current Liabilities	907.61	1,866.28	22.88	1,171.77	72.49
Total Liabilities	1,592.81	7,720.46	102.81	3,207.89	205.39

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Non-Current Assets	669.56	2,212.65	70.75	1,247.75	24.46
Current Assets	914.69	5,419.58	32.06	1,958.30	179.18
Total Assets	1,592.81	7,720.46	102.81	3,207.89	205.39
Total Debt*	338.40	10.50	5.93	267.39	8.49
Net Current Assets	7.08	3,553.30	9.18	786.53	106.69
Contingent Liabilities	22.92	23.85	1.16	25.36	--

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Cash From Operating Activities	107.81	833.24	-0.19	288.44	34.82
Cash Flow from Investing Activities	-5.83	-3,282.50	1.29	-414.20	-48.21
Cash from Financing Activities	-71.38	2,755.05	-2.66	130.25	46.52
Net Cash Inflow / Outflow	30.59	305.79	-1.55	4.50	33.13

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
ROCE (%)	18.83	3.69	10.42	23.20	76.40
ROE (%)	17.93	-1.03	8.00	18.91	57.70
ROA (%)	2.50	-0.41	5.99	9.04	18.81
EBIT Margin (%)	27.86	15.43	18.04	20.88	21.71
Net Margin (%)	8.42	-0.59	9.91	12.35	13.33
Cash Profit Margin (%)	18.77	10.60	13.52	16.60	14.42

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Revenue Growth (%)	18.05	35.09	-5.78	18.07	151.99
EBIT Growth (%)	-1.31	166.18	-12.36	1.05	206.32
Net Profit Growth (%)	202.79	90.06	-16.57	8.89	203.71
EPS Growth (%)	202.80	92.05	-16.58	7.78	194.68
Book Value Growth (%)	20.03	762.00	8.28	27.11	710.17

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Price / Earnings	3.61	0.00	419.01	14.55	12.11
Price / Book Value	0.59	5.95	31.36	2.46	19.63
Dividend Yield (%)	0.00	0.00	0.00	1.24	0.13
EV/EBITDA	3.41	39.75	240.11	8.53	36.71
Market Cap (₹ Cr)	139.01	25,025.30	2,402.93	3,604.34	1,777.86

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Debt to Equity	1.44	0.00	0.08	0.18	0.09
Short term debt to equity ratio	0.28	0.00	--	--	0.09
Current Ratio	1.01	2.90	1.40	1.67	2.47
Quick Ratio	0.98	2.85	0.98	1.67	2.47
Interest Coverage	2.78	1.10	13.37	13.13	10.38

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Debtors to sales (%)	10.77	2.10	29.37	19.35	27.16
Asset Turnover	0.28	0.67	0.57	0.71	1.40
Receivable days	36.49	5.77	84.75	58.83	87.78
Inventory Days	22.03	8.37	54.74	0.01	0.00
Payable days	71.50	482.07	138.44	4,592.69	--
Cash Conversion Cycle	-12.97	-467.93	1.04	-4,533.85	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.