Zee Learn Peer Comparison

NSE: ZEELEARN | BSE: 533287

₹7.91

₹0.09 (1.15%)

As on 28-Aug-2026IST

Market cap

₹260 Cr

Revenue (TTM)

₹424 Cr

P/E Ratio

5.8

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Market cap (₹ Cr)	260	34,637	3,330	3,213	2,361
Revenue (₹ Cr)	424	4,106	57	2,066	245
Net Profit (₹ Cr)	45.05	14.45	5.81	255.83	35.01
Net Margin (%)	10.69	0.33	9.61	12.15	14.09
RoE (%)	12.15	2.16	7.61	15.89	60.85
Price to Earnings	5.77	1,699.12	573.00	12.56	67.44
Price-To-Book	1.06	7.81	41.93	2.11	23.10

Income Statement (₹ Cr)

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Operating Revenue	371.94	2,886.64	58.99	1,653.26	86.70
Total Income	392.53	3,039.09	63.18	1,710.30	87.86
Total Expenditure	268.60	2,813.10	51.74	1,306.87	72.38
EBITDA	103.34	73.54	7.25	346.40	14.32
Depreciation	36.40	366.43	1.28	61.91	0.63
EBIT	66.94	-292.88	5.97	284.49	13.68
Interest	38.69	85.32	0.45	24.06	0.80
Other Income	20.60	152.45	4.19	57.04	1.16
Exceptional Items	-15.97	-32.67	--	-11.11	--
Profit before Tax	32.88	-258.55	9.78	306.36	14.05
Provision for Tax	20.15	-15.29	2.72	78.86	4.39
Profit after Tax	12.72	-243.26	7.06	227.50	9.66

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Shareholder's Funds	196.10	1,524.55	70.76	1,209.96	11.18
Minority Interest	--	28.96	0.78	--	--
Non-Current Liabilities	426.49	1,091.76	5.47	256.75	46.27
Current Liabilities	877.47	1,431.60	16.89	808.30	51.00
Total Liabilities	1,509.31	4,172.42	93.90	2,282.62	111.23

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Non-Current Assets	701.45	1,840.15	69.76	775.03	10.82
Current Assets	798.61	2,236.72	24.14	1,499.98	97.63
Total Assets	1,509.31	4,172.42	93.90	2,282.62	111.23
Total Debt*	355.15	0.33	7.96	70.65	8.26
Net Current Assets	-78.87	805.12	7.25	691.68	46.62
Contingent Liabilities	34.50	16.64	1.16	24.95	--

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Cash From Operating Activities	82.89	506.90	-3.11	247.10	-3.63
Cash Flow from Investing Activities	-12.56	-1,513.22	-1.22	-129.22	6.21
Cash from Financing Activities	-63.35	1,006.76	6.42	-72.58	0.26
Net Cash Inflow / Outflow	6.98	0.44	2.09	45.30	2.84

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
ROCE (%)	13.46	-17.62	14.21	28.11	76.40
ROE (%)	6.83	0.00	10.50	21.74	86.46
ROA (%)	0.99	-7.49	8.58	10.44	8.91
EBIT Margin (%)	33.32	7.83	19.39	24.40	17.86
Net Margin (%)	3.24	-8.00	11.18	13.30	11.00
Cash Profit Margin (%)	13.21	4.27	14.14	17.51	11.87

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Revenue Growth (%)	4.40	48.74	209.69	6.42	0.00
EBIT Growth (%)	4.71	125.09	109.40	1.69	-42.92
Net Profit Growth (%)	-91.83	78.49	93.48	6.69	0.00
EPS Growth (%)	-92.21	79.48	-81.17	6.11	0.00
Book Value Growth (%)	10.29	134.14	11.04	22.80	0.00

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Price / Earnings	14.14	0.00	200.45	24.47	19.31
Price / Book Value	0.92	0.00	19.48	4.83	83.47
Dividend Yield (%)	0.00	--	0.00	0.73	0.00
EV/EBITDA	4.08	3.88	120.88	13.13	60.21
Market Cap (₹ Cr)	179.87	0.00	1,378.00	5,566.87	933.00

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Debt to Equity	1.82	0.00	0.11	0.06	0.74
Short term debt to equity ratio	0.53	0.00	--	--	0.74
Current Ratio	0.91	1.56	1.43	1.86	1.91
Quick Ratio	0.88	1.51	1.02	1.86	1.91
Interest Coverage	1.85	-2.03	22.96	13.73	18.57

	Zee Learn	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Debtors to sales (%)	10.89	1.44	16.08	15.21	52.77
Asset Turnover	0.29	0.89	0.72	0.76	0.80
Receivable days	38.38	4.36	34.10	52.61	192.61
Inventory Days	26.15	8.24	27.31	0.02	0.00
Payable days	71.92	469.51	35.77	0.00	--
Cash Conversion Cycle	-7.39	-456.91	25.65	52.62	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.