Cantabil Retail Financials

NSE: CANTABIL | BSE: 533267

₹238.80

up-down-arrow1.93 (0.81%)

As on 09-Sep-2026IST

Market cap

info icon

₹1,988 Cr

Revenue (TTM)

info icon

₹873 Cr

P/E Ratio

info icon

20.4

P/B Ratio

info icon

4

Div. Yield

info icon

0.6 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
872.70
852.55
721.07
615.61
552.79
383.24
Total Income
882.83
862.08
729.51
620.29
557.20
398.72
Total Expenditure
597.94
586.09
514.58
451.19
386.22
271.75
EBITDA
274.76
266.46
206.49
164.43
166.57
111.49
Depreciation
106.00
99.72
80.24
62.35
53.55
43.30
EBIT
168.76
166.74
126.25
102.07
113.03
68.19
Interest
51.02
50.11
36.48
31.45
28.16
24.09
Other Income
10.13
9.53
8.45
4.68
4.41
15.48
Exceptional Items
--
--
--
1.50
--
--
Profit before Tax
127.88
126.17
98.21
76.80
89.27
59.59
Provision for Tax
30.47
30.41
23.35
14.58
22.04
21.53
Profit after Tax
97.41
95.75
74.86
62.22
67.24
38.06

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
478.02
478.02
393.10
326.46
221.36
160.08
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
514.38
480.39
360.97
287.19
233.21
219.53
Current Liabilities
157.37
157.36
159.01
137.87
166.55
116.91
Total Liabilities
1,149.76
1,149.76
941.16
774.38
637.87
510.42

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
258.58
735.16
575.57
459.27
357.51
320.96
Current Assets
380.61
380.61
337.50
292.25
263.63
175.56
Total Assets
1,149.76
1,149.76
941.16
774.38
637.87
510.42
Total Debt*
--
--
--
9.75
23.37
--
Net Current Assets
223.24
223.24
178.50
154.38
97.07
58.65
Contingent Liabilities
--
9.90
9.95
13.35
19.83
19.89

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
199.33
150.48
132.72
75.13
90.27
Cash Flow from Investing Activities
--
-90.02
-58.20
-54.62
-34.10
-40.99
Cash from Financing Activities
--
-112.16
-102.45
-41.43
-42.83
-54.37
Net Cash Inflow / Outflow
--
-2.85
-10.17
36.66
-1.80
-5.09

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
11.65
11.45
8.95
7.44
8.24
4.66
Cash EPS (₹) info
11.65
23.37
18.54
14.89
14.79
9.96
Adjusted Book Value (₹) info
59.11
57.15
47.00
39.03
27.12
19.61
Dividend per Share (₹) info
0.63
1.50
1.00
0.90
0.90
0.50
Cash Flow per Share (₹) info
--
23.83
17.99
15.87
46.01
55.29
Free Cash Flow per Share (₹) info
--
11.29
8.80
6.86
12.38
17.49

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
40.47
36.94
37.27
58.02
56.07
ROE (%) info
21.95
21.98
20.81
22.72
35.25
26.79
ROA (%) info
9.32
9.44
8.99
9.07
12.03
8.38
EBIT Margin (%) info
19.34
19.56
17.51
16.58
20.45
17.79
Net Margin (%) info
11.03
11.11
10.26
10.03
12.07
9.54
Cash Profit Margin (%) info
--
22.72
21.27
20.04
21.76
21.23

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
16.03
18.24
17.13
11.36
44.24
52.14
EBIT Growth (%) info
29.38
32.08
23.68
-9.69
65.75
235.67
Net Profit Growth (%) info
24.69
27.90
20.31
-7.46
76.68
293.79
EPS Growth (%) info
24.68
27.90
20.31
-9.67
76.68
293.79
Book Value Growth (%) info
--
21.60
20.41
47.48
38.28
29.05

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
20.41
19.34
29.94
28.00
4.03
39.41
Price / Book Value info
4.02
3.87
5.70
5.34
6.12
9.37
Dividend Yield (%) info
0.63
0.68
0.37
0.43
0.54
0.27
EV/EBITDA info
6.89
6.62
10.30
10.13
8.05
11.79
Close Price (₹) info
239.37
221.00
269.11
208.80
166.19
184.17
High Price (₹) info
321.50
321.50
334.85
278.80
319.00
192.23
Low Price (₹) info
208.05
213.00
185.60
160.10
160.10
69.26
Market Cap (₹ Cr) info
1,988.08
1,851.75
2,241.51
1,742.18
1,354.62
1,499.85

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
--
--
--
0.03
0.11
--
Short term debt to equity ratio info
--
--
--
0.03
0.11
--
Current Ratio info
2.42
2.42
2.12
2.12
1.58
1.50
Quick Ratio info
0.54
0.54
0.37
0.45
0.28
0.25
Interest Coverage info
3.51
3.52
3.69
3.44
4.17
3.47

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
1.43
1.47
1.86
2.47
2.15
0.98
Asset Turnover info
0.83
0.85
0.88
0.91
0.99
0.84
Receivable days info
--
5.50
7.16
7.95
5.14
3.63
Inventory Days info
--
121.78
127.40
131.23
119.59
128.80
Payable days info
--
96.39
108.25
105.14
121.84
127.41
Cash Conversion Cycle info
--
30.89
26.31
34.04
2.88
5.01
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...