Kalyani Investment Peer Comparison

NSE: KICL | BSE: 533302

₹4,820.60

₹128.60 (2.74%)

As on 09-Oct-2026IST

Market cap

₹2,095 Cr

Revenue (TTM)

₹78 Cr

P/E Ratio

51.6

P/B Ratio

0.2

Div. Yield

0.2 %

Edit

	Kalyani Investment	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Market cap (₹ Cr)	2,095	12,168	11,331	4,392	4,449
Revenue (₹ Cr)	78	10,512	4,180	248	403
Net Profit (₹ Cr)	51.24	655.99	1,088.04	26.54	156.82
Net Margin (%)	65.50	5.96	24.93	10.48	38.93
RoE (%)	0.40	14.05	10.09	-0.07	12.39
Price to Earnings	51.57	20.21	10.89	--	28.37
Price-To-Book	0.18	2.76	1.03	0.28	2.90

Income Statement (₹ Cr)

	Kalyani Investment	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Operating Income	78.22	10,511.90	4,180.29	247.62	402.51
Other Income	0.00	490.97	183.73	5.62	0.26
Total Income	78.05	10,865.14	4,501.66	288.25	333.66
Interest Expense	0.00	2,363.78	994.87	170.77	163.71
PBT & Exceptional Items	64.50	828.38	1,505.89	50.63	210.03
Operating Expenses	13.72	7,613.35	1,820.68	31.84	29.03
Exceptional Income/Expenses	0.00	-98.68	-21.29	0.00	0.00
Profit before Tax	64.50	783.39	1,443.41	50.34	209.29
Taxes	13.27	127.40	355.37	23.80	52.47
Profit after Tax	51.24	655.99	1,088.04	26.54	156.82
Minority Interest	0.00	-110.06	-70.76	0.00	0.00
Share of Associate	-10.61	56.15	22.80	-38.71	0.00
Consolidated Profit	40.63	602.08	1,040.08	-12.18	156.82

	Kalyani Investment	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Shareholder's Funds	11,391.33	4,623.12	10,657.43	15,871.50	1,460.22
Minority Interest	0.00	-110.06	-70.76	0.00	0.00
Non-Current Liabilities	1,040.42	12,197.03	385.71	1,311.48	5.65
Current Liabilities	2.54	25,600.79	14,793.43	2,397.95	2,707.53
Total Liabilities	12,434.29	43,036.52	26,336.97	19,580.93	4,217.04

	Kalyani Investment	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Non-Current Assets	0.05	3,213.73	1,044.49	3.50	4.59
Current Assets	12,434.24	38,111.85	25,066.82	19,575.35	4,166.09
Total Assets	12,434.29	43,036.52	26,336.97	19,580.93	4,217.04
Contingent Liabilities	--	213.72	90.75	1.23	--

	Kalyani Investment	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Cash From Operating Activities	-17.88	897.28	580.73	1,347.42	-1,571.48
Cash Flow from Investing Activities	17.82	-963.25	-532.40	-1,798.38	61.29
Cash from Financing Activities	--	-1,936.40	-116.14	437.87	1,631.58
Net Cash Inflow / Outflow	-0.07	-2,002.37	-67.81	-13.10	121.39

	Kalyani Investment	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
ROCE (%)	0.49	14.80	11.91	1.41	9.32
ROE (%)	0.40	14.05	10.09	-0.07	12.39
ROA (%)	0.47	1.54	4.26	0.14	4.76
EBIT Margin (%)	82.46	26.21	54.44	87.02	92.60
Net Margin (%)	65.50	5.96	24.93	10.48	38.93
Cash Profit Margin (%)	47.11	0.00	0.00	0.00	0.00

	Kalyani Investment	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Revenue Growth (%)	-1.23	14.08	-5.25	-14.64	106.45
EBIT Growth (%)	-5.13	-10.58	-7.54	-21.35	129.69
Net Profit Growth (%)	15.53	18.58	4.24	-79.00	82.10
EPS Growth (%)	-36.71	55.96	-4.37	-119.66	65.59
Book Value Growth (%)	30.70	5.38	9.49	-0.68	61.31

	Kalyani Investment	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Price / Earnings	51.56	19.11	10.64	-360.77	26.26
Price / Book Value	0.18	2.75	1.02	0.28	2.86
Dividend Yield (%)	0.21	1.17	2.75	0.23	0.00
EV/EBITDA	27.67	6.41	5.87	31.41	18.42
Market Cap (₹ Cr)	1,767.04	9,441.92	10,859.82	4,593.08	2,702.71

	Kalyani Investment	Edelweiss Fin	JM Financial	Pilani Investment	SG Finserve
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	--	1.52	0.58	0.12	0.06
Current Ratio	4,897.30	1.49	1.69	8.16	1.54
Quick Ratio	4,897.30	1.49	1.69	8.16	1.54
Interest Coverage	--	1.33	2.45	1.29	2.28

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.