Shree Rang Mark Travels Peer Comparison
BSE: 531149
₹10.94
As on 29-May-2017IST
Market cap
₹7 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
129.1
P/B Ratio
2.1
Div. Yield
0.1 %
| Shree Rang Mark Travels | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7 | 18,471 | 6,927 | 4,988 | 2,387 |
Revenue (₹ Cr) |
1 | 3,092 | 1,265 | 8,082 | 557 |
Net Profit (₹ Cr) |
0.06 | 264.70 | 99.65 | 206.50 | -58.06 |
Net Margin (%) |
4.50 | 8.42 | 7.47 | 2.50 | -9.76 |
RoE (%) |
1.64 | 18.32 | 6.40 | 9.19 | -1.76 |
Price to Earnings |
129.08 | 69.78 | 80.97 | 22.81 | -- |
Price-To-Book |
2.15 | 11.63 | 3.32 | 2.65 | 2.15 |
Income Statement (₹ Cr)
| Shree Rang Mark Travels | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
|
Operating Income
|
0.25 | -- | -- | 1,287.03 | -- |
|
Other Income
|
-- | -- | -- | 8.92 | -- |
|
Total Income
|
0.25 | -- | -- | 1,295.95 | -- |
|
Interest Expense
|
0.01 | -- | -- | 33.68 | -- |
|
PBT & Exceptional Items
|
0.03 | -- | -- | 102.26 | -- |
|
Operating Expenses
|
0.16 | -- | -- | 1,142.46 | -- |
|
Exceptional Income/Expenses
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
0.03 | -- | -- | 102.26 | -- |
|
Taxes
|
0.01 | -- | -- | 33.53 | -- |
|
Profit after Tax
|
0.02 | -- | -- | 68.72 | -- |
|
Minority Interest
|
-- | -- | -- | 45.98 | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
0.02 | -- | -- | 62.22 | -- |
Liabilities (₹ Cr)
| Shree Rang Mark Travels | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.31 | -- | -- | 688.81 | -- |
|
Minority Interest
|
-- | -- | -- | 45.98 | -- |
|
Non-Current Liabilities
|
0.32 | -- | -- | 129.03 | -- |
|
Current Liabilities
|
0.04 | -- | -- | 659.20 | -- |
|
Total Liabilities
|
3.67 | -- | -- | 1,523.02 | -- |
Assets (₹ Cr)
| Shree Rang Mark Travels | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.64 | -- | -- | 602.09 | -- |
|
Current Assets
|
3.03 | -- | -- | 920.94 | -- |
|
Total Assets
|
3.67 | -- | -- | 1,523.02 | -- |
|
Contingent Liabilities
|
0.13 | -- | -- | 383.72 | -- |
Cashflow (₹ Cr)
| Shree Rang Mark Travels | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.02 | -- | -- | 219.03 | -- |
|
Cash Flow from Investing Activities
|
-0.06 | -- | -- | -385.00 | -- |
|
Cash from Financing Activities
|
-- | -- | -- | 88.37 | -- |
|
Net Cash Inflow / Outflow
|
-0.08 | -- | -- | -77.61 | -- |
Ratios
Profitability Ratios
| Shree Rang Mark Travels | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.25 | -- | -- | 18.18 | -- |
|
ROE (%)
|
0.62 | -- | -- | 12.24 | -- |
|
ROA (%)
|
0.56 | -- | -- | 5.55 | -- |
|
EBIT Margin (%)
|
33.62 | -- | -- | 11.93 | -- |
|
Net Margin (%)
|
8.24 | -- | -- | 5.30 | -- |
|
Cash Profit Margin (%)
|
25.02 | -- | -- | 6.70 | -- |
Growth Ratios
| Shree Rang Mark Travels | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
28.91 | -- | -- | 199.18 | -- |
|
EBIT Growth (%)
|
19.96 | -- | -- | 25.53 | -- |
|
Net Profit Growth (%)
|
179.91 | -- | -- | 36.26 | -- |
|
EPS Growth (%)
|
179.84 | -- | -- | 6.17 | -- |
|
Book Value Growth (%)
|
0.44 | -- | -- | 57.20 | -- |
Valuation Ratios
| Shree Rang Mark Travels | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
|
Price / Earnings
|
380.29 | -- | -- | 33.62 | -- |
|
Price / Book Value
|
2.34 | -- | -- | 3.05 | -- |
|
Dividend Yield (%)
|
0.06 | -- | -- | 0.44 | -- |
|
EV/EBITDA
|
89.75 | -- | -- | 13.77 | -- |
|
Market Cap (₹ Cr)
|
7.76 | -- | -- | 2,091.67 | -- |
Solvency Ratios
| Shree Rang Mark Travels | TBO Tek | Le Travenues Technology | Thomas Cook | Easy Trip Planners | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | -- | -- | 0.26 | -- |
|
Short term debt to equity ratio
|
0.00 | -- | -- | 0.11 | -- |
|
Current Ratio
|
74.13 | -- | -- | 1.40 | -- |
|
Quick Ratio
|
74.13 | -- | -- | 1.40 | -- |
|
Interest Coverage
|
3.71 | -- | -- | 4.04 | -- |