Thangamayil Jew Peer Comparison
NSE: THANGAMAYL | BSE: 533158
₹4,861.00
As on 01-Oct-2026IST
Market cap
₹15,126 Cr
Revenue (TTM)
₹9,622 Cr
P/E Ratio
38.7
P/B Ratio
10.1
Div. Yield
0.4 %
| Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
15,126 | 13,483 | 12,574 | 12,556 | 12,046 |
Revenue (₹ Cr) |
9,622 | 1,363 | 3,505 | 7,176 | 2,681 |
Net Profit (₹ Cr) |
391.04 | 609.68 | 774.41 | 343.14 | 59.43 |
Net Margin (%) |
4.06 | 42.91 | 21.39 | 4.76 | 2.17 |
RoE (%) |
30.41 | -- | 10.06 | 29.98 | 3.25 |
Price to Earnings |
38.68 | 22.12 | 16.23 | 37.48 | 213.89 |
Price-To-Book |
10.08 | 8.18 | 1.40 | 9.69 | 7.33 |
Income Statement (₹ Cr)
| Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,499.33 | -- | 3,352.88 | 6,294.89 | 2,436.42 |
|
Total Income
|
8,513.75 | -- | 3,549.58 | 6,331.28 | 2,489.39 |
|
Total Expenditure
|
7,934.63 | -- | 2,680.73 | 5,859.01 | 2,049.82 |
|
EBITDA
|
564.70 | -- | 672.15 | 435.87 | 386.60 |
|
Depreciation
|
40.21 | -- | 20.78 | 12.83 | 209.93 |
|
EBIT
|
524.49 | -- | 651.37 | 423.04 | 176.68 |
|
Interest
|
67.66 | -- | 133.91 | 80.38 | 210.91 |
|
Other Income
|
14.42 | -- | 196.70 | 36.40 | 52.97 |
|
Exceptional Items
|
-2.38 | -- | -0.67 | -- | -- |
|
Profit before Tax
|
468.87 | -- | 713.49 | 379.06 | 13.18 |
|
Provision for Tax
|
117.22 | -- | -0.97 | 97.23 | -- |
|
Profit after Tax
|
351.65 | -- | 714.46 | 281.83 | 13.18 |
Liabilities (₹ Cr)
| Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,416.01 | -- | 8,174.20 | 1,192.00 | 1,800.70 |
|
Minority Interest
|
-- | -- | 0.05 | 13.88 | 2.31 |
|
Non-Current Liabilities
|
124.56 | -- | 65.48 | 65.62 | 1,031.17 |
|
Current Liabilities
|
2,274.66 | -- | 1,169.07 | 923.53 | 2,126.84 |
|
Total Liabilities
|
3,820.46 | -- | 9,424.76 | 2,195.03 | 4,961.01 |
Assets (₹ Cr)
| Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
320.88 | -- | 1,168.87 | 448.83 | 1,399.88 |
|
Current Assets
|
3,494.35 | -- | 8,239.93 | 1,636.07 | 3,561.13 |
|
Total Assets
|
3,820.46 | -- | 9,424.76 | 2,195.03 | 4,961.01 |
|
Total Debt*
|
790.87 | -- | 1,072.70 | 847.87 | 1,029.14 |
|
Net Current Assets
|
1,219.69 | -- | 7,070.86 | 712.54 | 1,434.30 |
|
Contingent Liabilities
|
20.38 | -- | 127.71 | 21.77 | -- |
Cashflow (₹ Cr)
| Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
322.33 | -- | -77.46 | -44.92 | -199.09 |
|
Cash Flow from Investing Activities
|
-165.07 | -- | 2.96 | -123.70 | -239.29 |
|
Cash from Financing Activities
|
-121.64 | -- | 146.71 | 171.04 | 497.14 |
|
Net Cash Inflow / Outflow
|
35.62 | -- | 72.21 | 2.41 | 58.75 |
Ratios
Profitability Ratios
| Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
ROCE (%)
|
26.62 | -- | 9.68 | 27.61 | 9.24 |
|
ROE (%)
|
27.93 | -- | 10.47 | 30.16 | 1.09 |
|
ROA (%)
|
11.04 | -- | 8.03 | 15.87 | 0.31 |
|
EBIT Margin (%)
|
6.81 | -- | 25.91 | 7.50 | 18.04 |
|
Net Margin (%)
|
4.13 | -- | 20.13 | 4.45 | 0.53 |
|
Cash Profit Margin (%)
|
4.61 | -- | 21.93 | 4.68 | 9.16 |
Growth Ratios
| Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
73.08 | -- | 49.38 | 77.42 | 37.65 |
|
EBIT Growth (%)
|
157.75 | -- | 66.27 | 105.05 | 223.89 |
|
Net Profit Growth (%)
|
196.23 | -- | 23.67 | 112.45 | 105.94 |
|
EPS Growth (%)
|
196.23 | -- | -9.12 | 96.59 | 101.55 |
|
Book Value Growth (%)
|
28.45 | -- | 40.06 | 75.53 | 106.89 |
Valuation Ratios
| Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Price / Earnings
|
30.22 | -- | 9.10 | 17.90 | 479.74 |
|
Price / Book Value
|
7.51 | -- | 0.82 | 4.14 | 4.35 |
|
Dividend Yield (%)
|
0.53 | -- | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
19.06 | -- | 8.56 | 11.73 | 17.37 |
|
Market Cap (₹ Cr)
|
10,627.56 | -- | 6,503.58 | 4,927.01 | 7,117.53 |
Solvency Ratios
| Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.56 | -- | 0.13 | 0.71 | 0.63 |
|
Short term debt to equity ratio
|
0.50 | -- | 0.13 | 0.65 | 0.31 |
|
Current Ratio
|
1.54 | -- | 7.05 | 1.77 | 1.67 |
|
Quick Ratio
|
0.24 | -- | 0.88 | 0.92 | 0.42 |
|
Interest Coverage
|
7.93 | -- | 6.33 | 5.72 | 1.06 |
Operating Efficiency Ratios
| Thangamayil Jew | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.28 | -- | 18.97 | 8.94 | 0.31 |
|
Asset Turnover
|
2.67 | -- | 0.38 | 3.54 | 0.57 |
|
Receivable days
|
0.70 | -- | 53.71 | 29.42 | 0.98 |
|
Inventory Days
|
105.91 | -- | 754.49 | 34.29 | 323.92 |
|
Payable days
|
1.29 | -- | 2.08 | 3.70 | 42.59 |
|
Cash Conversion Cycle
|
105.31 | -- | 806.12 | 60.01 | 282.31 |