GSL Nova Petrochem Peer Comparison

NSE: GSLNOVA | BSE: 530605

₹0.53

₹0.00 (0.00%)

As on 14-Oct-2019IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

0.1

P/B Ratio

-0.1

Div. Yield

0 %

Edit

	GSL Nova Petrochem	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Market cap (₹ Cr)	1	4,767	3,408	2,336	1,802
Revenue (₹ Cr)	--	2,300	4,256	1,493	4,541
Net Profit (₹ Cr)	20.72	73.59	191.11	19.92	161.20
Net Margin (%)	4,381.40	3.16	4.46	1.23	3.53
RoE (%)	--	10.09	13.12	0.92	33.98
Price to Earnings	0.07	56.24	17.83	115.70	11.18
Price-To-Book	-0.05	5.36	2.19	1.02	3.09

Income Statement (₹ Cr)

	GSL Nova Petrochem	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Operating Revenue	0.00	1,649.85	1,927.59	2,662.32	2,255.64
Total Income	0.47	1,657.94	1,938.68	2,713.60	2,290.51
Total Expenditure	2.23	1,465.51	1,771.08	2,080.77	2,230.44
EBITDA	-3.23	184.33	156.52	581.55	25.20
Depreciation	0.00	53.12	30.82	29.88	83.20
EBIT	-3.54	131.22	125.69	551.67	-58.00
Interest	0.06	53.97	44.11	412.51	94.37
Other Income	0.47	8.09	11.09	51.28	34.87
Exceptional Items	22.54	--	-3.44	-153.25	-7.36
Profit before Tax	20.72	85.33	92.68	37.96	-124.86
Provision for Tax	0.00	26.65	32.94	2.78	-42.17
Profit after Tax	20.72	58.68	59.74	35.18	-82.69

	GSL Nova Petrochem	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Shareholder's Funds	-26.59	320.42	385.37	636.88	419.68
Minority Interest	0.00	5.60	--	--	--
Non-Current Liabilities	0.00	308.47	614.83	2,343.83	68.43
Current Liabilities	28.33	617.82	434.86	1,166.10	1,019.68
Total Liabilities	14.50	1,252.31	1,437.46	4,146.81	1,603.69

	GSL Nova Petrochem	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Non-Current Assets	0.00	428.95	962.02	1,694.98	986.66
Current Assets	0.33	823.36	462.04	2,451.83	521.13
Total Assets	14.50	1,252.31	1,437.46	4,146.81	1,603.69
Total Debt*	43.12	564.99	710.79	2,803.33	366.45
Net Current Assets	-28.00	205.53	27.17	1,285.73	-498.55
Contingent Liabilities	23.73	271.56	201.02	341.85	135.84

	GSL Nova Petrochem	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Cash From Operating Activities	0.58	38.95	189.44	-451.41	28.07
Cash Flow from Investing Activities	7.12	-166.00	-300.12	558.63	-5.83
Cash from Financing Activities	-7.98	140.46	118.97	-153.91	-14.50
Net Cash Inflow / Outflow	-0.28	13.41	8.30	-46.69	7.74

	GSL Nova Petrochem	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
ROCE (%)	0.00	18.22	13.99	14.26	-3.82
ROE (%)	0.00	19.83	16.84	7.24	-17.95
ROA (%)	504.23	5.69	4.79	0.90	-5.22
EBIT Margin (%)	--	11.66	8.70	23.77	2.66
Net Margin (%)	4,381.40	3.54	3.08	1.30	-3.61
Cash Profit Margin (%)	--	6.78	4.59	2.42	0.02

	GSL Nova Petrochem	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Revenue Growth (%)	-100.00	42.51	24.28	38.40	-8.61
EBIT Growth (%)	377.73	16.35	15.35	81.37	61.13
Net Profit Growth (%)	626.14	-11.64	47.44	127.81	1.59
EPS Growth (%)	626.41	-11.78	47.44	127.81	1.59
Book Value Growth (%)	4.35	18.04	18.49	90.49	-16.35

	GSL Nova Petrochem	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Price / Earnings	0.85	8.64	1.19	140.53	0.00
Price / Book Value	-0.04	7.90	1.84	7.76	1.06
Dividend Yield (%)	0.00	0.04	0.00	0.42	0.00
EV/EBITDA	10.09	15.96	8.31	12.03	12.12
Market Cap (₹ Cr)	--	2,531.69	707.96	4,943.77	444.07

	GSL Nova Petrochem	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Debt to Equity	0.00	1.76	1.85	4.40	0.87
Short term debt to equity ratio	-0.28	0.72	0.26	0.65	0.60
Current Ratio	0.01	1.33	1.06	2.10	0.51
Quick Ratio	0.01	0.94	0.62	1.75	0.40
Interest Coverage	377.80	2.58	3.10	1.09	-0.32

	GSL Nova Petrochem	Jindal Worldwide	Filatex India	Bombay Dyeing	Indo Rama Synth
Debtors to sales (%)	--	24.05	8.85	7.98	4.92
Asset Turnover	0.00	1.60	1.58	0.69	1.48
Receivable days	--	67.33	34.20	23.74	19.03
Inventory Days	--	39.84	31.69	56.24	24.23
Payable days	--	75.71	11.11	113.00	144.19
Cash Conversion Cycle	--	31.46	54.78	-33.02	-100.93

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.