Globus Spirits Financials

NSE: GLOBUSSPR | BSE: 533104

₹915.30

up-down-arrow-4.35 (-0.47%)

As on 04-Sep-2026 12:49IST

Market cap

info icon

₹2,891 Cr

Revenue (TTM)

info icon

₹3,813 Cr

P/E Ratio

info icon

28.8

P/B Ratio

info icon

2.2

Div. Yield

info icon

0.7 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
3,813.11
2,710.24
2,537.13
2,414.68
2,109.06
1,230.77
Total Income
3,825.30
2,723.01
2,546.85
2,428.21
2,116.89
1,237.33
Total Expenditure
3,534.50
2,451.53
2,385.28
2,245.11
1,863.48
976.07
EBITDA
278.61
258.71
151.85
169.58
245.58
254.70
Depreciation
96.56
91.74
81.61
65.60
56.33
40.66
EBIT
182.06
166.97
70.24
103.97
189.25
214.04
Interest
59.30
58.52
46.72
26.79
17.01
18.83
Other Income
12.19
12.77
9.72
13.53
7.83
6.56
Exceptional Items
--
--
--
--
--
--
Profit before Tax
134.95
118.97
33.24
90.71
180.07
201.77
Provision for Tax
32.45
27.91
11.31
-5.33
57.87
60.95
Profit after Tax
102.50
91.05
21.92
96.04
122.20
140.82
Minority Interest
0.69
0.73
1.41
0.44
--
-0.02
Share of Associate
-2.66
--
--
--
--
--
Consolidated Profit
100.54
91.79
23.33
96.48
122.20
140.80

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
1,091.37
1,091.37
992.78
971.37
886.63
585.32
Minority Interest
0.69
-2.13
-1.40
0.01
--
-0.92
Non-Current Liabilities
331.81
358.31
267.41
210.10
239.57
169.89
Current Liabilities
827.46
827.46
852.41
605.06
490.58
271.36
Total Liabilities
2,248.51
2,275.01
2,111.20
1,786.54
1,616.78
1,025.66

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
1,259.97
1,442.70
1,291.09
1,154.46
1,082.48
688.25
Current Assets
832.31
832.31
820.12
632.08
534.31
337.40
Total Assets
2,248.51
2,275.01
2,111.20
1,786.54
1,616.78
1,025.66
Total Debt*
--
515.08
532.22
317.82
275.67
178.84
Net Current Assets
4.85
4.85
-32.29
27.02
43.73
66.04
Contingent Liabilities
--
29.28
28.44
53.55
49.17
45.84

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
267.80
67.13
167.77
102.00
148.40
Cash Flow from Investing Activities
--
-185.01
-207.74
-162.83
-196.67
-86.98
Cash from Financing Activities
--
-87.56
154.91
-6.00
70.99
-23.28
Net Cash Inflow / Outflow
--
-4.77
14.29
-1.06
-23.67
38.14

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
34.64
31.58
8.08
33.47
42.43
48.89
Cash EPS (₹) info
31.96
62.89
35.84
56.08
61.98
63.01
Adjusted Book Value (₹) info
417.60
373.78
341.33
335.46
307.54
203.24
Dividend per Share (₹) info
0.71
6.53
2.76
3.50
6.00
2.00
Cash Flow per Share (₹) info
--
92.13
23.24
58.21
35.41
51.53
Free Cash Flow per Share (₹) info
--
1.47
-68.62
4.35
-48.99
5.44

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
11.34
5.68
9.59
20.46
31.76
ROE (%) info
9.47
8.79
2.25
10.37
16.61
27.27
ROA (%) info
4.72
4.15
1.13
5.64
9.25
15.33
EBIT Margin (%) info
4.77
6.16
2.77
4.31
8.97
17.39
Net Margin (%) info
2.68
3.34
0.86
3.96
5.77
11.38
Cash Profit Margin (%) info
--
5.01
2.92
5.11
6.33
10.85

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
6.37
6.82
5.07
14.49
71.36
5.30
EBIT Growth (%) info
134.66
137.73
-32.45
-45.06
--
146.82
Net Profit Growth (%) info
296.54
315.31
-77.17
-21.41
-13.22
183.33
EPS Growth (%) info
295.42
290.92
-75.87
-21.10
-13.22
184.43
Book Value Growth (%) info
--
10.19
1.98
9.16
51.33
30.86

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
28.76
25.34
130.11
19.86
18.29
6.50
Price / Book Value info
2.20
2.14
3.08
1.98
2.52
1.56
Dividend Yield (%) info
0.71
0.82
0.26
0.53
0.77
0.63
EV/EBITDA info
11.47
10.21
21.52
11.77
9.77
3.96
Close Price (₹) info
901.45
802.55
1,052.10
665.50
776.60
317.50
High Price (₹) info
1,303.95
1,303.95
1,373.35
1,327.70
1,641.40
422.50
Low Price (₹) info
797.40
797.40
670.00
656.10
700.00
84.35
Market Cap (₹ Cr) info
2,891.29
2,326.20
3,036.19
1,916.05
2,235.18
914.95

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
0.20
0.47
0.54
0.33
0.31
0.31
Short term debt to equity ratio info
--
0.26
0.30
0.17
0.14
0.05
Current Ratio info
1.01
1.01
0.96
1.04
1.09
1.24
Quick Ratio info
0.66
0.66
0.72
0.73
0.77
0.87
Interest Coverage info
3.28
3.03
1.71
4.39
11.58
11.72

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
8.43
11.86
12.73
11.43
9.94
7.14
Asset Turnover info
1.76
1.66
1.82
1.86
2.14
1.82
Receivable days info
--
32.23
30.86
28.02
19.24
13.29
Inventory Days info
--
24.79
20.49
20.01
16.81
22.75
Payable days info
--
58.53
65.16
65.59
46.94
62.85
Cash Conversion Cycle info
--
-1.51
-13.81
-17.56
-10.89
-26.82
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...