Globus Spirits Peer Comparison

NSE: GLOBUSSPR | BSE: 533104

₹812.70

₹22.85 (2.89%)

As on 06-Oct-2026IST

Market cap

₹2,559 Cr

Revenue (TTM)

₹3,813 Cr

P/E Ratio

25.5

P/B Ratio

1.9

Div. Yield

0.8 %

Edit

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
Market cap (₹ Cr)	2,559	19,974	13,562	5,860	2,241
Revenue (₹ Cr)	3,813	7,604	6,711	1,177	3,141
Net Profit (₹ Cr)	102.50	209.71	-36.56	140.24	168.71
Net Margin (%)	2.68	2.75	-0.54	11.82	5.32
RoE (%)	9.47	13.86	9.01	16.47	16.36
Price to Earnings	25.46	90.39	--	41.69	13.28
Price-To-Book	1.95	11.72	4.62	6.36	2.01

Income Statement (₹ Cr)

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
Operating Revenue	3,810.91	7,604.13	6,711.15	1,176.57	3,141.46
Total Income	3,823.17	7,627.67	6,737.51	1,186.75	3,172.12
Total Expenditure	3,530.88	7,058.41	6,217.45	937.38	2,945.20
EBITDA	280.03	545.72	493.70	239.19	196.26
Depreciation	96.55	86.40	117.92	28.12	5.49
EBIT	183.48	459.32	375.78	211.07	190.77
Interest	59.30	136.64	176.61	27.74	0.12
Other Income	12.26	23.54	26.36	10.19	30.66
Exceptional Items	0.00	-2.85	-262.09	0.04	0.00
Profit before Tax	136.44	343.37	-36.56	193.55	221.31
Provision for Tax	32.52	133.66	0.00	53.32	52.60
Profit after Tax	103.91	209.71	-36.56	140.24	168.71

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
Shareholder's Funds	1,096.38	1,662.67	2,981.71	901.03	1,078.26
Minority Interest	0.00	11.28	0.00	0.00	0.00
Non-Current Liabilities	331.81	287.53	2,300.95	184.21	1.13
Current Liabilities	826.62	2,180.44	877.42	553.95	146.03
Total Liabilities	--	4,325.03	6,160.07	1,650.29	1,225.42

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
Non-Current Assets	1,269.73	900.07	3,858.88	723.28	874.42
Current Assets	828.86	2,930.61	2,190.43	901.68	197.40
Total Assets	--	4,325.03	6,160.07	1,650.29	1,225.42
Total Debt*	--	1,145.78	2,294.92	530.62	0.00
Net Current Assets	2.24	750.17	1,313.02	347.73	51.38
Contingent Liabilities	--	235.26	206.09	0.28	--

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
Cash From Operating Activities	--	361.96	-444.59	118.08	-95.62
Cash Flow from Investing Activities	--	-331.08	-3,570.21	-163.25	113.89
Cash from Financing Activities	--	9.94	4,217.26	50.45	-17.45
Net Cash Inflow / Outflow	--	40.82	202.46	5.29	0.82

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
ROCE (%)	--	18.53	4.31	18.01	20.40
ROE (%)	9.75	13.86	9.01	16.47	16.36
ROA (%)	4.78	5.46	-0.99	10.08	14.53
EBIT Margin (%)	4.81	6.04	5.60	17.94	6.07
Net Margin (%)	2.72	2.75	-0.54	11.82	5.32
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
Revenue Growth (%)	6.40	-5.92	101.16	29.74	23.63
EBIT Growth (%)	132.71	12.69	39.62	21.85	70.04
Net Profit Growth (%)	283.42	-12.43	-113.14	30.75	29.82
EPS Growth (%)	282.37	-7.08	-34.17	25.07	29.82
Book Value Growth (%)	--	7.49	232.96	32.64	14.88

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
Price / Earnings	22.72	89.48	57.86	41.69	13.28
Price / Book Value	1.94	11.72	4.62	6.36	2.01
Dividend Yield (%)	0.80	0.76	0.18	0.17	0.92
EV/EBITDA	10.73	38.40	31.39	26.09	11.36
Market Cap (₹ Cr)	--	11,318.39	10,284.68	5,103.58	2,247.27

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
Debt to Equity	0.20	0.16	0.68	0.16	0.00
Short term debt to equity ratio	--	0.49	--	0.39	--
Current Ratio	1.00	1.34	2.50	1.63	1.35
Quick Ratio	0.66	1.00	2.04	0.89	1.12
Interest Coverage	3.30	3.51	0.79	7.98	1,845.25

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
Debtors to sales (%)	8.39	23.69	18.95	20.64	0.07
Asset Turnover	1.75	1.98	1.82	0.85	2.70
Receivable days	--	85.54	58.51	61.05	0.30
Inventory Days	--	31.85	19.72	114.69	4.11
Payable days	--	98.36	192.23	63.90	19.32
Cash Conversion Cycle	--	19.03	-114.00	111.84	-14.91

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.