Globus Spirits Peer Comparison
NSE: GLOBUSSPR | BSE: 533104
₹786.45
As on 30-Sep-2026IST
Market cap
₹2,479 Cr
Revenue (TTM)
₹3,813 Cr
P/E Ratio
24.7
P/B Ratio
1.9
Div. Yield
0.8 %
| Globus Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | GM Breweries | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,479 | 20,113 | 13,414 | 5,846 | 2,213 |
Revenue (₹ Cr) |
3,813 | 7,604 | 6,711 | 1,177 | 3,141 |
Net Profit (₹ Cr) |
102.50 | 209.71 | -36.56 | 140.24 | 168.71 |
Net Margin (%) |
2.68 | 2.75 | -0.54 | 11.82 | 5.32 |
RoE (%) |
9.47 | 13.86 | 9.01 | 16.47 | 16.36 |
Price to Earnings |
24.66 | 91.02 | -- | 41.60 | 13.12 |
Price-To-Book |
1.89 | 11.80 | 4.57 | 6.34 | 1.98 |
Income Statement (₹ Cr)
| Globus Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | GM Breweries | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,813.11 | 7,604.13 | 6,711.15 | 1,176.57 | 3,141.46 |
|
Total Income
|
3,825.30 | 7,627.67 | 6,737.51 | 1,186.75 | 3,172.12 |
|
Total Expenditure
|
3,534.50 | 7,058.41 | 6,217.45 | 937.38 | 2,945.20 |
|
EBITDA
|
278.61 | 545.72 | 493.70 | 239.19 | 196.26 |
|
Depreciation
|
96.56 | 86.40 | 117.92 | 28.12 | 5.49 |
|
EBIT
|
182.06 | 459.32 | 375.78 | 211.07 | 190.77 |
|
Interest
|
59.30 | 136.64 | 176.61 | 27.74 | 0.12 |
|
Other Income
|
12.19 | 23.54 | 26.36 | 10.19 | 30.66 |
|
Exceptional Items
|
0.00 | -2.85 | -262.09 | 0.04 | 0.00 |
|
Profit before Tax
|
134.95 | 343.37 | -36.56 | 193.55 | 221.31 |
|
Provision for Tax
|
32.45 | 133.66 | 0.00 | 53.32 | 52.60 |
|
Profit after Tax
|
102.50 | 209.71 | -36.56 | 140.24 | 168.71 |
Liabilities (₹ Cr)
| Globus Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | GM Breweries | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,091.37 | 1,662.67 | 2,981.71 | 901.03 | 1,078.26 |
|
Minority Interest
|
0.69 | 11.28 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
331.81 | 287.53 | 2,300.95 | 184.21 | 1.13 |
|
Current Liabilities
|
827.46 | 2,180.44 | 877.42 | 553.95 | 146.03 |
|
Total Liabilities
|
-- | 4,325.03 | 6,160.07 | 1,650.29 | 1,225.42 |
Assets (₹ Cr)
| Globus Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | GM Breweries | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,259.97 | 900.07 | 3,858.88 | 723.28 | 874.42 |
|
Current Assets
|
832.31 | 2,930.61 | 2,190.43 | 901.68 | 197.40 |
|
Total Assets
|
-- | 4,325.03 | 6,160.07 | 1,650.29 | 1,225.42 |
|
Total Debt*
|
-- | 1,145.78 | 2,294.92 | 530.62 | 0.00 |
|
Net Current Assets
|
4.85 | 750.17 | 1,313.02 | 347.73 | 51.38 |
|
Contingent Liabilities
|
-- | 235.26 | 206.09 | 0.28 | -- |
Cashflow (₹ Cr)
| Globus Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | GM Breweries | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 361.96 | -444.59 | 118.08 | -95.62 |
|
Cash Flow from Investing Activities
|
-- | -331.08 | -3,570.21 | -163.25 | 113.89 |
|
Cash from Financing Activities
|
-- | 9.94 | 4,217.26 | 50.45 | -17.45 |
|
Net Cash Inflow / Outflow
|
-- | 40.82 | 202.46 | 5.29 | 0.82 |
Ratios
Profitability Ratios
| Globus Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | GM Breweries | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 18.53 | 4.31 | 18.01 | 20.40 |
|
ROE (%)
|
9.47 | 13.86 | 9.01 | 16.47 | 16.36 |
|
ROA (%)
|
4.72 | 5.46 | -0.99 | 10.08 | 14.53 |
|
EBIT Margin (%)
|
4.77 | 6.04 | 5.60 | 17.94 | 6.07 |
|
Net Margin (%)
|
2.68 | 2.75 | -0.54 | 11.82 | 5.32 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Globus Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | GM Breweries | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.37 | -5.92 | 101.16 | 29.74 | 23.63 |
|
EBIT Growth (%)
|
134.66 | 12.69 | 39.62 | 21.85 | 70.04 |
|
Net Profit Growth (%)
|
314.57 | -12.43 | -113.14 | 30.75 | 29.82 |
|
EPS Growth (%)
|
295.47 | -7.08 | -34.17 | 25.07 | 29.82 |
|
Book Value Growth (%)
|
-- | 7.49 | 232.96 | 32.64 | 14.88 |
Valuation Ratios
| Globus Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | GM Breweries | |
|---|---|---|---|---|---|
|
Price / Earnings
|
22.75 | 90.10 | 57.23 | 41.59 | 13.12 |
|
Price / Book Value
|
1.89 | 11.80 | 4.57 | 6.34 | 1.98 |
|
Dividend Yield (%)
|
0.83 | 0.75 | 0.18 | 0.17 | 0.93 |
|
EV/EBITDA
|
10.49 | 38.65 | 31.09 | 26.04 | 11.22 |
|
Market Cap (₹ Cr)
|
-- | 11,318.39 | 10,284.68 | 5,103.58 | 2,247.27 |
Solvency Ratios
| Globus Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | GM Breweries | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.20 | 0.16 | 0.68 | 0.16 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.49 | -- | 0.39 | -- |
|
Current Ratio
|
1.01 | 1.34 | 2.50 | 1.63 | 1.35 |
|
Quick Ratio
|
0.66 | 1.00 | 2.04 | 0.89 | 1.12 |
|
Interest Coverage
|
3.28 | 3.51 | 0.79 | 7.98 | 1,845.25 |
Operating Efficiency Ratios
| Globus Spirits | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | GM Breweries | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.43 | 23.69 | 18.95 | 20.64 | 0.07 |
|
Asset Turnover
|
1.76 | 1.98 | 1.82 | 0.85 | 2.70 |
|
Receivable days
|
-- | 85.54 | 58.51 | 61.05 | 0.30 |
|
Inventory Days
|
-- | 31.85 | 19.72 | 114.69 | 4.11 |
|
Payable days
|
-- | 98.36 | 192.23 | 63.90 | 19.32 |
|
Cash Conversion Cycle
|
-- | 19.03 | -114.00 | 111.84 | -14.91 |