Globus Spirits Peer Comparison

NSE: GLOBUSSPR | BSE: 533104

₹916.10

₹3.80 (0.42%)

As on 28-Aug-2026IST

Market cap

₹2,877 Cr

Revenue (TTM)

₹3,813 Cr

P/E Ratio

28.6

P/B Ratio

2.2

Div. Yield

0.7 %

Edit

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
Market cap (₹ Cr)	2,877	17,036	14,048	6,428	2,033
Revenue (₹ Cr)	3,813	7,604	6,711	1,177	3,141
Net Profit (₹ Cr)	102.50	209.71	-36.56	140.24	168.71
Net Margin (%)	2.68	2.75	-0.54	11.82	5.32
RoE (%)	9.47	13.86	9.01	16.47	16.36
Price to Earnings	28.62	77.09	--	45.74	12.05
Price-To-Book	2.19	10.00	4.66	6.97	1.82

Income Statement (₹ Cr)

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
Operating Revenue	2,710.24	3,922.78	1,434.15	818.13	1,735.48
Total Income	2,723.01	3,948.77	1,451.72	824.68	1,781.24
Total Expenditure	2,451.53	3,380.40	1,179.27	635.12	1,570.29
EBITDA	258.71	542.38	254.89	183.01	165.19
Depreciation	91.74	79.16	30.51	19.47	5.19
EBIT	166.97	463.22	224.38	163.54	160.00
Interest	58.52	135.19	12.16	27.88	0.32
Other Income	12.77	25.99	17.57	6.55	45.76
Exceptional Items	--	-2.85	--	0.00	--
Profit before Tax	118.97	351.17	229.78	142.20	205.44
Provision for Tax	27.91	131.05	-0.01	39.50	48.61
Profit after Tax	91.05	220.12	229.79	102.70	156.83

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
Shareholder's Funds	1,091.37	1,662.67	882.25	680.09	1,078.26
Minority Interest	-2.13	23.06	--	--	--
Non-Current Liabilities	358.31	338.37	65.33	166.23	1.13
Current Liabilities	827.46	2,283.82	265.25	314.96	146.03
Total Liabilities	2,275.01	4,325.03	1,212.83	1,161.28	1,225.42

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
Non-Current Assets	1,442.70	1,273.93	467.59	592.85	1,028.01
Current Assets	832.31	3,033.99	745.23	568.44	197.41
Total Assets	2,275.01	4,325.03	1,212.83	1,161.28	1,225.42
Total Debt*	515.08	1,145.78	42.43	308.17	0.00
Net Current Assets	4.85	750.17	479.99	253.47	51.38
Contingent Liabilities	29.28	235.26	101.84	--	--

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
Cash From Operating Activities	267.80	361.96	178.42	-27.07	-95.62
Cash Flow from Investing Activities	-185.01	-331.08	-76.93	-269.55	113.89
Cash from Financing Activities	-87.56	9.94	-94.41	291.75	-17.45
Net Cash Inflow / Outflow	-4.77	40.82	7.09	-4.86	0.82

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
ROCE (%)	11.34	18.53	28.50	22.68	20.40
ROE (%)	8.79	13.75	30.27	20.17	15.55
ROA (%)	4.15	5.52	20.46	10.77	13.50
EBIT Margin (%)	10.02	14.49	19.00	23.17	12.15
Net Margin (%)	3.34	5.57	15.83	12.45	8.80
Cash Profit Margin (%)	5.01	3.95	8.14	13.79	5.44

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
Revenue Growth (%)	6.82	11.45	2.88	4.96	18.79
EBIT Growth (%)	68.03	25.76	36.51	25.60	27.29
Net Profit Growth (%)	315.31	12.97	66.50	-6.95	21.54
EPS Growth (%)	290.92	17.17	65.58	-6.76	21.54
Book Value Growth (%)	10.19	7.49	35.09	99.76	14.88

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
Price / Earnings	25.34	49.57	20.03	52.07	14.33
Price / Book Value	2.14	6.82	5.27	7.85	2.08
Dividend Yield (%)	0.82	1.33	0.42	0.00	0.92
EV/EBITDA	10.21	21.64	16.65	29.49	10.60
Market Cap (₹ Cr)	2,326.20	11,318.39	4,597.90	5,328.78	2,247.27

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
Debt to Equity	0.47	0.69	0.05	0.45	0.00
Short term debt to equity ratio	0.26	0.49	--	0.22	--
Current Ratio	1.01	1.33	2.81	1.80	1.35
Quick Ratio	0.66	1.00	2.19	0.84	1.46
Interest Coverage	3.03	3.60	19.89	6.10	650.71

	Globus Spirits	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	GM Breweries
Debtors to sales (%)	11.86	45.93	28.62	16.73	0.13
Asset Turnover	1.66	1.90	2.85	0.93	2.56
Receivable days	32.23	85.54	47.29	56.30	0.30
Inventory Days	24.79	31.85	15.18	102.81	4.11
Payable days	58.53	98.36	155.36	91.36	19.32
Cash Conversion Cycle	-1.51	19.03	-92.89	67.75	-14.91

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.