Euro Multivision Peer Comparison

NSE: EUROMULTI | BSE: 533109

₹1.43

₹-0.07 (-4.67%)

As on 13-Dec-2021IST

Market cap

₹3 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Euro Multivision	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
Market cap (₹ Cr)	3	33,415	743	683	468
Revenue (₹ Cr)	--	5,464	281	33	929
Net Profit (₹ Cr)	-15.34	401.58	25.45	2.51	73.23
Net Margin (%)	-10,024.84	7.29	9.03	7.42	7.87
RoE (%)	--	13.10	--	8.49	17.18
Price to Earnings	--	90.77	29.21	61.47	8.06
Price-To-Book	-0.01	11.29	7.04	5.35	1.22

Income Statement (₹ Cr)

	Euro Multivision	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
Operating Revenue	0.00	1,019.72	121.58	15.02	--
Total Income	0.38	1,032.11	126.32	15.85	0.12
Total Expenditure	0.75	923.19	115.49	9.95	0.12
EBITDA	-0.75	96.53	6.09	5.07	-0.12
Depreciation	12.02	19.43	4.11	1.28	--
EBIT	-12.77	77.10	1.98	3.79	-0.12
Interest	0.00	8.59	1.85	0.43	0.05
Other Income	0.38	12.39	4.73	0.83	0.12
Exceptional Items	--	--	--	-0.06	--
Profit before Tax	-12.39	80.90	4.86	4.19	-0.04
Provision for Tax	-0.13	26.76	0.71	1.08	0.10
Profit after Tax	-12.26	54.14	4.16	3.10	-0.14

	Euro Multivision	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
Shareholder's Funds	-356.49	572.06	22.86	19.70	-0.75
Minority Interest	--	10.84	5.71	--	--
Non-Current Liabilities	0.00	92.54	27.19	1.41	0.54
Current Liabilities	412.14	571.82	30.70	9.77	0.22
Total Liabilities	55.65	1,247.26	88.69	30.87	4.46

	Euro Multivision	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
Non-Current Assets	51.35	497.08	30.90	14.83	0.00
Current Assets	4.30	750.17	55.56	16.05	0.01
Total Assets	55.65	1,247.26	88.69	30.87	4.46
Total Debt*	215.34	194.24	10.95	3.00	5.00
Net Current Assets	-407.84	178.35	24.86	6.28	-0.21
Contingent Liabilities	5.09	7.70	0.90	0.01	0.19

	Euro Multivision	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
Cash From Operating Activities	0.08	14.52	5.73	2.76	-0.14
Cash Flow from Investing Activities	0.00	-393.61	-5.79	-11.21	--
Cash from Financing Activities	-0.09	358.72	4.13	13.30	0.14
Net Cash Inflow / Outflow	-0.01	-20.37	4.07	4.85	-0.01

	Euro Multivision	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
ROCE (%)	0.00	16.82	21.42	32.27	0.09
ROE (%)	0.00	13.37	18.53	29.11	0.00
ROA (%)	-19.68	6.24	5.12	16.31	-403.10
EBIT Margin (%)	-36,470.00	10.68	8.90	39.28	--
Net Margin (%)	-3,193.88	5.25	3.29	19.57	-116.90
Cash Profit Margin (%)	0.00	7.21	6.80	29.16	--

	Euro Multivision	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
Revenue Growth (%)	-96.88	132.65	22.96	343.49	--
EBIT Growth (%)	-148.26	100.16	41.77	315.51	103.15
Net Profit Growth (%)	12.97	89.20	160.21	127.08	-13.10
EPS Growth (%)	12.97	-4.77	1,223.21	73.58	-13.10
Book Value Growth (%)	-3.56	135.35	3.74	1,125.82	-21.29

	Euro Multivision	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
Price / Earnings	0.00	0.00	15.07	74.22	0.00
Price / Book Value	0.00	0.00	2.70	11.69	0.00
Dividend Yield (%)	0.00	--	0.00	0.00	0.00
EV/EBITDA	-655.66	2.71	6.34	38.70	2,506.59
Market Cap (₹ Cr)	0.00	0.00	61.82	230.15	--

	Euro Multivision	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
Debt to Equity	-0.60	0.34	0.48	0.15	-6.62
Short term debt to equity ratio	-0.22	0.33	0.30	0.10	--
Current Ratio	0.01	1.31	1.81	1.64	0.04
Quick Ratio	0.01	0.80	0.88	0.91	0.04
Interest Coverage	-5,898.38	10.42	3.64	10.63	0.09

	Euro Multivision	Syrma Sgs Tech	Danlaw Tech	CWD	Integrated ind
Debtors to sales (%)	760.00	26.70	15.06	9.05	--
Asset Turnover	0.00	1.18	1.50	0.79	0.00
Receivable days	0.00	71.61	52.15	24.57	--
Inventory Days	0.00	65.93	64.60	124.08	--
Payable days	0.00	90.24	68.42	139.44	--
Cash Conversion Cycle	0.00	47.30	48.33	9.21	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.