Zenith Infotech Peer Comparison

NSE: ZENITHINFO | BSE: 532298

₹2.60

₹-0.10 (-3.70%)

As on 20-Nov-2014IST

Market cap

₹3 Cr

Revenue (TTM)

₹146 Cr

P/E Ratio

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Zenith Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	3	32,039	27,736	16,426	15,228
Revenue (₹ Cr)	146	14,670	2,702	843	671
Net Profit (₹ Cr)	-88.47	1,343.30	260.66	163.80	198.83
Net Margin (%)	-57.93	9.19	9.55	17.14	26.37
RoE (%)	-174.39	22.16	40.04	15.04	9.88
Price to Earnings	--	23.85	106.41	108.15	84.53
Price-To-Book	0.30	4.77	13.81	16.99	7.94

Income Statement (₹ Cr)

	Zenith Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	152.55	2,285.35	--	105.51	37.14
Total Income	158.08	2,327.11	--	108.96	43.27
Total Expenditure	238.19	1,807.78	--	82.98	33.60
EBITDA	-85.64	477.57	--	22.53	3.53
Depreciation	15.75	38.60	--	11.87	2.29
EBIT	-101.39	438.97	--	10.66	1.24
Interest	1.53	1.23	--	11.19	1.84
Other Income	5.53	41.76	--	3.45	6.13
Exceptional Items	-18.96	--	--	--	--
Profit before Tax	-116.35	479.50	--	2.92	5.53
Provision for Tax	0.20	100.36	--	0.24	0.85
Profit after Tax	-116.55	379.14	--	2.68	4.68

	Zenith Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	70.70	1,199.25	--	210.58	107.26
Minority Interest	3.39	--	--	--	--
Non-Current Liabilities	472.19	26.22	--	1.69	2.46
Current Liabilities	30.46	582.97	--	139.03	16.23
Total Liabilities	577.33	1,808.44	--	351.30	125.95

	Zenith Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	351.58	684.28	--	216.83	59.35
Current Assets	225.16	1,124.16	--	134.46	66.60
Total Assets	577.33	1,808.44	--	351.30	125.95
Total Debt*	309.99	0.00	--	92.05	13.31
Net Current Assets	194.70	541.19	--	-4.57	50.37
Contingent Liabilities	--	16.43	--	27.88	20.66

	Zenith Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	-15.61	335.81	--	27.99	38.87
Cash Flow from Investing Activities	-94.48	-116.18	--	-7.19	-3.39
Cash from Financing Activities	41.89	-125.54	--	-30.11	-20.48
Net Cash Inflow / Outflow	-68.21	94.09	--	-9.30	15.00

	Zenith Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	-27.55	40.01	--	4.52	5.91
ROE (%)	-107.89	31.56	--	1.26	4.44
ROA (%)	-19.21	22.52	--	0.75	3.30
EBIT Margin (%)	-52.52	22.72	--	24.63	26.02
Net Margin (%)	-73.73	16.29	--	2.46	10.83
Cash Profit Margin (%)	-66.08	18.28	--	13.79	18.43

	Zenith Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	-1.60	17.31	--	-8.57	-63.53
EBIT Growth (%)	-48.79	18.70	--	5.86	-77.38
Net Profit Growth (%)	-71.03	15.71	--	129.49	-85.16
EPS Growth (%)	-71.03	14.43	--	129.44	-85.16
Book Value Growth (%)	-51.36	-0.35	--	-1.53	3.52

	Zenith Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	0.00	5.21	--	11.16	1.26
Price / Book Value	0.17	3.29	--	0.14	0.55
Dividend Yield (%)	0.00	8.43	--	0.00	1.51
EV/EBITDA	-3.79	7.03	--	4.30	2.64
Market Cap (₹ Cr)	12.05	3,950.91	--	29.88	58.80

	Zenith Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	4.38	0.00	--	0.44	0.12
Short term debt to equity ratio	0.04	--	--	0.34	0.10
Current Ratio	7.39	1.93	--	0.97	4.10
Quick Ratio	6.31	1.93	--	0.97	3.78
Interest Coverage	-74.92	390.52	--	1.26	4.01

	Zenith Infotech	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	72.42	14.16	--	62.67	8.25
Asset Turnover	0.25	1.36	--	0.30	0.27
Receivable days	293.59	54.98	--	226.60	326.85
Inventory Days	80.81	0.00	--	0.00	45.33
Payable days	110.64	--	--	--	137.02
Cash Conversion Cycle	263.76	--	--	--	235.16

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.