Market cap
₹17 Cr
Revenue (TTM)
₹11 Cr
P/E Ratio
110.5
P/B Ratio
2.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
10.81
|
10.52
|
11.33
|
14.47
|
13.13
|
22.36
|
|||||
|
Total Income
|
11.12
|
10.94
|
11.76
|
14.73
|
13.51
|
22.88
|
|||||
|
Total Expenditure
|
10.63
|
10.65
|
11.24
|
14.24
|
13.10
|
21.90
|
|||||
|
EBITDA
|
0.17
|
-0.13
|
0.09
|
0.24
|
0.03
|
0.46
|
|||||
|
Depreciation
|
0.26
|
0.26
|
0.23
|
0.21
|
0.28
|
0.36
|
|||||
|
EBIT
|
-0.09
|
-0.39
|
-0.14
|
0.03
|
-0.25
|
0.10
|
|||||
|
Interest
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Other Income
|
0.32
|
0.41
|
0.43
|
0.26
|
0.38
|
0.52
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Profit before Tax
|
0.22
|
0.02
|
0.28
|
0.28
|
0.12
|
0.61
|
|||||
|
Provision for Tax
|
0.06
|
0.01
|
0.21
|
0.07
|
0.04
|
0.30
|
|||||
|
Profit after Tax
|
0.16
|
0.01
|
0.07
|
0.20
|
0.08
|
0.31
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.42
|
7.42
|
7.41
|
7.34
|
7.23
|
7.15
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
0.00
|
0.02
|
-0.11
|
-0.11
|
-0.12
|
|||||
|
Current Liabilities
|
3.56
|
3.56
|
3.45
|
2.55
|
2.02
|
4.51
|
|||||
|
Total Liabilities
|
10.99
|
10.99
|
10.88
|
9.89
|
9.25
|
11.67
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.10
|
3.53
|
2.86
|
2.28
|
2.00
|
2.05
|
|||||
|
Current Assets
|
7.45
|
7.45
|
8.02
|
7.50
|
7.14
|
9.50
|
|||||
|
Total Assets
|
10.99
|
10.99
|
10.88
|
9.89
|
9.25
|
11.67
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
3.89
|
3.89
|
4.57
|
4.95
|
5.12
|
4.98
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.83
|
0.55
|
1.74
|
-0.92
|
1.32
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.85
|
-0.96
|
-1.88
|
-0.03
|
-0.23
|
|||||
|
Cash from Financing Activities
|
--
|
-0.01
|
-0.01
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
-0.41
|
-0.14
|
-0.95
|
1.09
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.03
|
0.00
|
0.01
|
0.04
|
0.01
|
0.06
|
|||||
|
Cash EPS (₹)
|
0.03
|
0.05
|
0.06
|
0.08
|
0.07
|
0.12
|
|||||
|
Adjusted Book Value (₹)
|
1.41
|
1.38
|
1.38
|
1.37
|
1.35
|
1.33
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.16
|
0.10
|
0.32
|
-0.17
|
0.25
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.17
|
0.02
|
0.32
|
-0.18
|
0.18
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.33
|
3.95
|
3.97
|
1.74
|
8.85
|
|||||
|
ROE (%)
|
2.11
|
0.07
|
0.91
|
2.79
|
1.08
|
4.44
|
|||||
|
ROA (%)
|
1.45
|
0.05
|
0.65
|
2.15
|
0.75
|
3.11
|
|||||
|
EBIT Margin (%)
|
-0.83
|
-3.70
|
-1.24
|
0.19
|
-1.91
|
0.45
|
|||||
|
Net Margin (%)
|
1.42
|
0.05
|
0.57
|
1.38
|
0.58
|
1.36
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
2.50
|
2.64
|
2.85
|
2.73
|
2.99
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-9.27
|
-7.13
|
-21.72
|
10.23
|
-41.29
|
62.75
|
|||||
|
EBIT Growth (%)
|
77.78
|
-177.96
|
-619.26
|
110.78
|
-347.77
|
60.19
|
|||||
|
Net Profit Growth (%)
|
246.30
|
-92.39
|
-67.08
|
161.57
|
-74.95
|
-29.40
|
|||||
|
EPS Growth (%)
|
247.00
|
-92.80
|
-67.02
|
161.38
|
-74.91
|
-29.43
|
|||||
|
Book Value Growth (%)
|
--
|
0.24
|
0.93
|
1.46
|
1.09
|
4.54
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
110.54
|
2,688.89
|
334.40
|
108.53
|
274.48
|
123.36
|
|||||
|
Price / Book Value
|
2.31
|
1.75
|
3.03
|
3.01
|
2.96
|
5.36
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
35.10
|
44.63
|
38.32
|
39.18
|
50.47
|
37.16
|
|||||
|
Close Price (₹)
|
3.04
|
2.42
|
4.18
|
4.11
|
3.98
|
7.13
|
|||||
|
High Price (₹)
|
4.99
|
5.15
|
6.87
|
6.50
|
7.73
|
11.61
|
|||||
|
Low Price (₹)
|
2.23
|
2.23
|
4.05
|
3.61
|
3.67
|
5.45
|
|||||
|
Market Cap (₹ Cr)
|
17.47
|
13.00
|
22.46
|
22.09
|
21.39
|
38.32
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.09
|
2.09
|
2.33
|
2.94
|
3.54
|
2.10
|
|||||
|
Quick Ratio
|
1.27
|
1.27
|
1.67
|
2.17
|
1.92
|
1.30
|
|||||
|
Interest Coverage
|
38.00
|
2.84
|
24.27
|
21.13
|
17.18
|
46.91
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.35
|
19.88
|
21.37
|
15.70
|
17.61
|
14.55
|
|||||
|
Asset Turnover
|
0.99
|
0.96
|
1.10
|
1.53
|
1.27
|
2.24
|
|||||
|
Receivable days
|
--
|
78.28
|
75.61
|
57.81
|
77.36
|
40.28
|
|||||
|
Inventory Days
|
--
|
90.07
|
68.40
|
66.01
|
95.57
|
56.09
|
|||||
|
Payable days
|
--
|
124.95
|
98.78
|
54.62
|
54.89
|
41.94
|
|||||
|
Cash Conversion Cycle
|
--
|
43.40
|
45.22
|
69.20
|
118.04
|
54.43
|