Market cap
₹15 Cr
Revenue (TTM)
₹32 Cr
P/E Ratio
16
P/B Ratio
0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
32.08
|
27.52
|
29.87
|
41.36
|
32.28
|
2.13
|
|||||
|
Other Income
|
1.82
|
0.73
|
1.33
|
2.13
|
2.27
|
2.72
|
|||||
|
Total Income
|
33.90
|
28.25
|
31.21
|
43.49
|
34.55
|
4.85
|
|||||
|
Interest Expense
|
0.12
|
0.07
|
0.12
|
1.92
|
1.70
|
0.26
|
|||||
|
Operating Expenses
|
32.44
|
27.95
|
32.85
|
42.96
|
33.15
|
4.18
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
0.40
|
--
|
--
|
|||||
|
Profit before Tax
|
1.30
|
0.17
|
-1.85
|
-1.68
|
-1.36
|
0.16
|
|||||
|
Taxes
|
0.12
|
0.00
|
0.00
|
-0.03
|
0.41
|
0.17
|
|||||
|
Profit after Tax
|
1.19
|
0.17
|
-1.85
|
-1.65
|
-1.77
|
-0.01
|
|||||
|
Minority Interest
|
-0.23
|
-0.07
|
-0.12
|
1.11
|
1.09
|
0.19
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.96
|
0.10
|
-1.97
|
-0.54
|
-0.68
|
0.17
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
22.26
|
22.26
|
21.96
|
23.54
|
23.24
|
23.83
|
|||||
|
Minority Interest
|
-0.23
|
1.69
|
1.62
|
1.49
|
2.62
|
4.21
|
|||||
|
Non-Current Liabilities
|
--
|
-0.09
|
-0.08
|
-0.08
|
7.22
|
7.71
|
|||||
|
Current Liabilities
|
2.95
|
2.95
|
1.34
|
4.55
|
8.04
|
5.94
|
|||||
|
Total Liabilities
|
26.90
|
26.90
|
24.92
|
29.58
|
41.11
|
41.74
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
5.30
|
4.19
|
-4.82
|
-12.07
|
-1.90
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-6.84
|
0.98
|
16.75
|
10.08
|
-9.86
|
|||||
|
Cash from Financing Activities
|
--
|
1.55
|
-3.02
|
-14.17
|
2.86
|
12.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.01
|
2.16
|
-2.24
|
0.87
|
0.24
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.56
|
0.06
|
-1.16
|
-0.32
|
-0.40
|
0.10
|
|||||
|
Cash EPS (₹)
|
0.56
|
0.13
|
-1.03
|
-0.56
|
-0.41
|
0.14
|
|||||
|
Adjusted Book Value (₹)
|
13.83
|
13.09
|
12.92
|
13.85
|
13.67
|
14.02
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
3.12
|
2.47
|
-2.83
|
-7.10
|
-1.12
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
3.46
|
3.35
|
-1.65
|
-7.65
|
-10.50
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
1.01
|
-6.83
|
0.76
|
0.94
|
1.41
|
|||||
|
ROE (%)
|
4.35
|
0.76
|
-8.11
|
-7.05
|
-7.52
|
-0.06
|
|||||
|
ROA (%)
|
4.58
|
0.65
|
-6.79
|
-4.67
|
-4.27
|
-0.04
|
|||||
|
EBIT Margin (%)
|
-1.24
|
-1.79
|
-10.24
|
-5.52
|
-6.00
|
-108.36
|
|||||
|
Net Margin (%)
|
3.50
|
0.59
|
-5.91
|
-3.79
|
-5.12
|
-0.30
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
0.82
|
-5.88
|
-2.32
|
-2.18
|
10.97
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
29.63
|
-7.89
|
-27.78
|
28.15
|
1,417.26
|
54.58
|
|||||
|
EBIT Growth (%)
|
92.64
|
83.86
|
-33.93
|
-18.01
|
16.02
|
-272.65
|
|||||
|
Net Profit Growth (%)
|
120.92
|
109.07
|
-11.88
|
6.75
|
--
|
-101.03
|
|||||
|
EPS Growth (%)
|
120.92
|
104.99
|
-262.20
|
19.77
|
-493.87
|
-87.84
|
|||||
|
Book Value Growth (%)
|
--
|
1.36
|
-6.74
|
1.31
|
-2.47
|
4.96
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.95
|
132.01
|
--
|
--
|
--
|
103.87
|
|||||
|
Price / Book Value
|
0.65
|
0.58
|
0.83
|
0.91
|
0.94
|
0.75
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.10
|
36.63
|
-7.76
|
32.50
|
22.95
|
33.26
|
|||||
|
Close Price (₹)
|
9.43
|
7.63
|
10.69
|
12.61
|
12.87
|
10.51
|
|||||
|
High Price (₹)
|
12.12
|
12.84
|
18.00
|
19.65
|
22.15
|
14.90
|
|||||
|
Low Price (₹)
|
7.02
|
7.02
|
10.00
|
10.83
|
8.01
|
8.00
|
|||||
|
Market Cap (₹ Cr)
|
15.30
|
12.97
|
18.17
|
21.44
|
21.88
|
17.87
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.12
|
0.05
|
0.17
|
0.55
|
0.48
|
|||||
|
Short term debt to equity ratio
|
--
|
0.12
|
0.05
|
0.17
|
0.25
|
0.15
|
|||||
|
Current Ratio
|
6.31
|
6.32
|
13.77
|
5.24
|
2.24
|
2.42
|
|||||
|
Quick Ratio
|
3.20
|
3.20
|
9.96
|
2.64
|
1.24
|
1.97
|
|||||
|
Interest Coverage
|
12.13
|
3.26
|
-14.53
|
0.13
|
0.20
|
1.60
|