Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4 | 15,212 | 216 | 62 | 5 |
Revenue (₹ Cr) |
0 | 3,203 | 555 | 1,296 | -- |
Net Profit (₹ Cr) |
-0.47 | 661.64 | 1.53 | 11.52 | -0.27 |
Net Margin (%) |
-206.67 | 18.28 | 0.27 | 0.88 | -- |
RoE (%) |
-7.64 | 8.99 | 5.35 | 9.86 | -- |
Price to Earnings |
-- | 23.00 | 141.41 | 5.42 | -- |
Price-To-Book |
0.66 | 2.14 | 7.24 | 0.50 | -2.97 |
Income Statement (₹ Cr)
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.23 | 3,202.81 | 554.57 | 1,295.68 | 0.00 |
|
Total Income
|
0.23 | 3,618.96 | 556.67 | 1,305.59 | 0.00 |
|
Total Expenditure
|
0.45 | 2,616.46 | 550.67 | 1,276.89 | 0.18 |
|
EBITDA
|
-0.22 | 586.35 | 3.91 | 18.79 | -0.18 |
|
Depreciation
|
0.00 | 137.08 | 0.16 | 0.67 | 0.00 |
|
EBIT
|
-0.22 | 449.27 | 3.75 | 18.12 | -0.18 |
|
Interest
|
0.24 | 19.27 | 3.82 | 12.48 | 0.09 |
|
Other Income
|
0.00 | 416.15 | 2.10 | 9.91 | 0.00 |
|
Exceptional Items
|
0.00 | 30.02 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-0.47 | 876.17 | 2.03 | 15.55 | -0.27 |
|
Provision for Tax
|
0.00 | 214.53 | 0.50 | 4.03 | 0.00 |
|
Profit after Tax
|
-0.47 | 661.64 | 1.53 | 11.52 | -0.27 |
Liabilities (₹ Cr)
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.87 | 7,094.61 | 29.08 | 118.96 | -1.61 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
10.86 | 1,219.25 | 0.32 | 40.85 | 0.00 |
|
Current Liabilities
|
0.23 | 795.91 | 2.04 | 184.38 | 1.74 |
|
Total Liabilities
|
6.70 | 7,749.19 | 54.10 | 361.58 | 0.13 |
Assets (₹ Cr)
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
16.25 | 3,937.90 | 0.69 | 5.16 | 0.09 |
|
Current Assets
|
0.58 | 3,120.38 | 29.75 | 339.03 | 0.04 |
|
Total Assets
|
6.70 | 7,749.19 | 54.10 | 361.58 | 0.13 |
|
Total Debt*
|
0.16 | 122.79 | 0.00 | 219.61 | 1.06 |
|
Net Current Assets
|
0.36 | 2,324.47 | 27.71 | 154.65 | -1.70 |
|
Contingent Liabilities
|
-- | 1,137.33 | -- | 221.98 | -- |
Cashflow (₹ Cr)
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.18 | 1,065.58 | -7.85 | -139.54 | -0.18 |
|
Cash Flow from Investing Activities
|
0.18 | -814.34 | -8.20 | 8.37 | -- |
|
Cash from Financing Activities
|
-- | -183.14 | -- | 118.67 | 0.19 |
|
Net Cash Inflow / Outflow
|
0.00 | 68.10 | -16.05 | -12.50 | 0.02 |
Ratios
Profitability Ratios
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.15 | 14.07 | 36.99 | 9.83 | 0.00 |
|
ROE (%)
|
-7.64 | 8.99 | 5.35 | 9.86 | 0.00 |
|
ROA (%)
|
-3.93 | 7.61 | 3.62 | 3.28 | -192.23 |
|
EBIT Margin (%)
|
-99.56 | 14.03 | 0.68 | 1.40 | -- |
|
Net Margin (%)
|
-206.67 | 18.28 | 0.27 | 0.88 | -- |
|
Cash Profit Margin (%)
|
-0.01 | 0.00 | 0.00 | 0.00 | -- |
Growth Ratios
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 18.63 | 112.54 | -2.63 | -- |
|
EBIT Growth (%)
|
-98.23 | 5.05 | 192.93 | -4.28 | 0.54 |
|
Net Profit Growth (%)
|
-736.99 | -34.10 | 254.45 | 32.26 | -4.62 |
|
EPS Growth (%)
|
-736.99 | -2.44 | 254.45 | 32.26 | -4.62 |
|
Book Value Growth (%)
|
0.98 | 5.60 | 15.71 | 7.17 | -24.78 |
Valuation Ratios
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
|
Price / Earnings
|
36.99 | 23.90 | 141.32 | 5.42 | 0.00 |
|
Price / Book Value
|
0.36 | 2.14 | 7.24 | 0.50 | -3.50 |
|
Dividend Yield (%)
|
0.00 | 1.99 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
31.16 | 25.55 | 54.00 | 7.06 | -31.50 |
|
Market Cap (₹ Cr)
|
-- | 8,438.20 | 155.52 | 81.55 | -- |
Solvency Ratios
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.04 | 0.00 | 0.34 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | 1.66 | -0.85 |
|
Current Ratio
|
2.55 | 3.92 | 14.60 | 1.84 | 0.02 |
|
Quick Ratio
|
2.55 | 3.80 | 14.60 | 1.43 | 0.02 |
|
Interest Coverage
|
-0.93 | 46.47 | 1.53 | 2.25 | -2.06 |
Operating Efficiency Ratios
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
232.89 | 3.37 | 3.26 | 7.10 | -- |
|
Asset Turnover
|
0.02 | 0.37 | 13.17 | 3.69 | 0.00 |
|
Receivable days
|
-- | 11.90 | 6.05 | 18.26 | -- |
|
Inventory Days
|
-- | 12.64 | 13.41 | 21.82 | -- |
|
Payable days
|
-- | 9,547.16 | 8.14 | 9.72 | -- |
|
Cash Conversion Cycle
|
-- | -9,522.62 | 11.31 | 30.36 | -- |