Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3 | 17,927 | 173 | 57 | 4 |
Revenue (₹ Cr) |
0 | 2,827 | 555 | 1,296 | -- |
Net Profit (₹ Cr) |
-0.47 | 956.52 | 1.53 | 11.52 | -0.27 |
Net Margin (%) |
-206.67 | 29.27 | 0.27 | 0.88 | -- |
RoE (%) |
-7.64 | 8.42 | 5.35 | 9.86 | -- |
Price to Earnings |
-- | 18.75 | 113.57 | 4.94 | -- |
Price-To-Book |
0.60 | 2.48 | 5.82 | 0.46 | -2.80 |
Income Statement (₹ Cr)
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.23 | 2,827.42 | 554.57 | 1,295.68 | 0.00 |
|
Total Income
|
0.23 | 3,267.94 | 556.67 | 1,305.59 | 0.00 |
|
Total Expenditure
|
0.45 | 2,361.84 | 550.67 | 1,276.89 | 0.18 |
|
EBITDA
|
-0.22 | 465.58 | 3.91 | 18.79 | -0.18 |
|
Depreciation
|
0.00 | 126.04 | 0.16 | 0.67 | 0.00 |
|
EBIT
|
-0.22 | 339.54 | 3.75 | 18.12 | -0.18 |
|
Interest
|
0.24 | 13.24 | 3.82 | 12.48 | 0.09 |
|
Other Income
|
0.00 | 440.52 | 2.10 | 9.91 | 0.00 |
|
Exceptional Items
|
0.00 | 504.45 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-0.47 | 1,271.27 | 2.03 | 15.55 | -0.27 |
|
Provision for Tax
|
0.00 | 314.75 | 0.50 | 4.03 | 0.00 |
|
Profit after Tax
|
-0.47 | 956.52 | 1.53 | 11.52 | -0.27 |
Liabilities (₹ Cr)
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.87 | 7,072.74 | 29.08 | 118.96 | -1.50 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
10.86 | 1,130.30 | 0.32 | 40.85 | 0.00 |
|
Current Liabilities
|
0.23 | 779.94 | 2.04 | 184.38 | 1.63 |
|
Total Liabilities
|
6.70 | 7,750.44 | 54.10 | 361.58 | 0.13 |
Assets (₹ Cr)
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
16.25 | 3,711.52 | 0.69 | 5.16 | 0.09 |
|
Current Assets
|
0.58 | 3,232.38 | 29.75 | 339.03 | 0.03 |
|
Total Assets
|
6.70 | 7,750.44 | 54.10 | 361.58 | 0.13 |
|
Total Debt*
|
0.16 | 122.79 | 0.00 | 219.61 | 1.06 |
|
Net Current Assets
|
0.36 | 2,452.44 | 27.71 | 154.65 | -1.60 |
|
Contingent Liabilities
|
-- | 1,137.33 | -- | 221.98 | -- |
Cashflow (₹ Cr)
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.18 | 1,059.37 | -7.85 | -139.54 | -0.18 |
|
Cash Flow from Investing Activities
|
0.18 | -808.13 | -8.20 | 8.37 | -- |
|
Cash from Financing Activities
|
-- | -183.14 | -- | 118.67 | 0.19 |
|
Net Cash Inflow / Outflow
|
0.00 | 68.10 | -16.05 | -12.50 | 0.02 |
Ratios
Profitability Ratios
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.15 | 14.20 | 36.99 | 9.83 | 0.00 |
|
ROE (%)
|
-7.64 | 8.42 | 5.35 | 9.86 | 0.00 |
|
ROA (%)
|
-3.93 | 11.43 | 3.62 | 3.28 | -206.13 |
|
EBIT Margin (%)
|
-99.56 | 12.01 | 0.68 | 1.40 | -- |
|
Net Margin (%)
|
-206.67 | 29.27 | 0.27 | 0.88 | -- |
|
Cash Profit Margin (%)
|
-0.01 | 0.00 | 0.00 | 0.00 | -- |
Growth Ratios
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 2.25 | 112.54 | -2.63 | -- |
|
EBIT Growth (%)
|
-98.23 | -32.15 | 192.93 | -4.28 | -2.27 |
|
Net Profit Growth (%)
|
-736.99 | 43.48 | 254.45 | 32.26 | -6.75 |
|
EPS Growth (%)
|
-736.99 | -12.75 | 254.45 | 32.26 | -6.75 |
|
Book Value Growth (%)
|
0.98 | 5.12 | 15.71 | 7.17 | -24.78 |
Valuation Ratios
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
|
Price / Earnings
|
36.99 | 30.79 | 119.46 | 4.95 | -16.19 |
|
Price / Book Value
|
0.36 | 2.47 | 6.12 | 0.46 | -2.80 |
|
Dividend Yield (%)
|
0.00 | 1.68 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
31.16 | 37.41 | 42.82 | 7.40 | -29.87 |
|
Market Cap (₹ Cr)
|
-- | 8,438.20 | 155.52 | 81.55 | -- |
Solvency Ratios
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.04 | 0.00 | 0.34 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | 1.66 | -0.85 |
|
Current Ratio
|
2.55 | 4.14 | 14.60 | 1.84 | 0.02 |
|
Quick Ratio
|
2.55 | 4.02 | 14.60 | 1.43 | 0.02 |
|
Interest Coverage
|
-0.93 | 97.02 | 1.53 | 2.25 | -2.02 |
Operating Efficiency Ratios
| Pagaria Energy | Gujarat Mineral | Emergent Ind | Anmol India | Foundry Fuel | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
232.89 | 2.53 | 3.26 | 7.10 | -- |
|
Asset Turnover
|
0.02 | 0.34 | 13.17 | 3.69 | 0.00 |
|
Receivable days
|
-- | 11.90 | 6.05 | 18.26 | -- |
|
Inventory Days
|
-- | 12.64 | 13.41 | 21.82 | -- |
|
Payable days
|
-- | 7,298.32 | 8.14 | 9.72 | -- |
|
Cash Conversion Cycle
|
-- | -7,273.78 | 11.31 | 30.36 | -- |