Wires & Fabriks Financials
BSE: 507817
₹162.00
As on 04-Sep-2026 13:05IST
Market cap
₹48 Cr
Revenue (TTM)
₹117 Cr
P/E Ratio
159.4
P/B Ratio
0.9
Div. Yield
0.1 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
116.66
|
115.45
|
109.02
|
108.60
|
108.30
|
95.73
|
|||||
|
Total Income
|
116.93
|
116.19
|
110.28
|
109.83
|
108.97
|
96.35
|
|||||
|
Total Expenditure
|
95.09
|
92.96
|
91.43
|
91.07
|
89.74
|
84.12
|
|||||
|
EBITDA
|
21.57
|
22.49
|
17.60
|
17.53
|
18.55
|
11.62
|
|||||
|
Depreciation
|
13.82
|
14.04
|
9.33
|
11.36
|
12.35
|
8.76
|
|||||
|
EBIT
|
7.75
|
8.44
|
8.26
|
6.17
|
6.20
|
2.85
|
|||||
|
Interest
|
7.32
|
8.66
|
7.41
|
6.09
|
5.62
|
3.01
|
|||||
|
Other Income
|
0.27
|
0.74
|
1.25
|
1.23
|
0.67
|
0.62
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.69
|
0.53
|
2.11
|
1.31
|
1.25
|
0.46
|
|||||
|
Provision for Tax
|
0.39
|
0.26
|
0.61
|
-0.17
|
-0.09
|
-0.47
|
|||||
|
Profit after Tax
|
0.30
|
0.26
|
1.50
|
1.49
|
1.34
|
0.93
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
50.65
|
50.65
|
50.33
|
48.86
|
47.37
|
46.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
80.02
|
80.02
|
93.93
|
54.14
|
61.29
|
70.29
|
|||||
|
Current Liabilities
|
54.84
|
54.84
|
63.78
|
51.26
|
40.17
|
40.65
|
|||||
|
Total Liabilities
|
185.51
|
185.51
|
208.04
|
154.26
|
148.82
|
157.11
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
115.54
|
116.28
|
130.02
|
85.80
|
89.09
|
91.24
|
|||||
|
Current Assets
|
69.23
|
69.23
|
78.02
|
68.46
|
59.73
|
65.87
|
|||||
|
Total Assets
|
185.51
|
185.51
|
208.04
|
154.26
|
148.82
|
157.11
|
|||||
|
Total Debt*
|
--
|
105.43
|
126.34
|
82.38
|
73.69
|
88.32
|
|||||
|
Net Current Assets
|
14.39
|
14.39
|
14.24
|
17.19
|
19.56
|
25.22
|
|||||
|
Contingent Liabilities
|
--
|
1.37
|
0.54
|
1.13
|
0.54
|
0.43
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
29.81
|
17.34
|
3.01
|
22.33
|
2.50
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.90
|
-54.92
|
-7.48
|
-10.47
|
-48.67
|
|||||
|
Cash from Financing Activities
|
--
|
-28.97
|
37.54
|
4.56
|
-19.80
|
54.19
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.06
|
-0.05
|
0.10
|
-7.94
|
8.02
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.98
|
0.86
|
4.92
|
4.87
|
4.39
|
3.05
|
|||||
|
Cash EPS (₹)
|
0.98
|
46.81
|
35.45
|
42.02
|
44.81
|
31.73
|
|||||
|
Adjusted Book Value (₹)
|
165.90
|
165.74
|
164.68
|
159.86
|
154.99
|
151.04
|
|||||
|
Dividend per Share (₹)
|
0.06
|
0.10
|
0.10
|
0.10
|
0.10
|
0.10
|
|||||
|
Cash Flow per Share (₹)
|
--
|
97.55
|
56.72
|
9.86
|
73.07
|
8.19
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
66.12
|
-151.92
|
-29.48
|
27.31
|
-157.61
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.52
|
6.18
|
5.87
|
5.38
|
3.28
|
|||||
|
ROE (%)
|
0.60
|
0.52
|
3.03
|
3.09
|
2.87
|
2.04
|
|||||
|
ROA (%)
|
0.15
|
0.13
|
0.83
|
0.98
|
0.88
|
0.72
|
|||||
|
EBIT Margin (%)
|
6.64
|
7.31
|
7.58
|
5.68
|
5.73
|
2.98
|
|||||
|
Net Margin (%)
|
0.26
|
0.23
|
1.36
|
1.35
|
1.23
|
0.97
|
|||||
|
Cash Profit Margin (%)
|
--
|
12.39
|
9.94
|
11.83
|
12.65
|
10.13
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.60
|
5.89
|
0.39
|
0.28
|
13.12
|
7.28
|
|||||
|
EBIT Growth (%)
|
-25.15
|
2.19
|
33.92
|
-0.47
|
117.41
|
144.87
|
|||||
|
Net Profit Growth (%)
|
-79.10
|
-82.42
|
1.05
|
10.97
|
43.84
|
99.19
|
|||||
|
EPS Growth (%)
|
-79.10
|
-82.42
|
1.05
|
10.98
|
43.84
|
99.19
|
|||||
|
Book Value Growth (%)
|
--
|
0.64
|
3.02
|
3.14
|
2.62
|
2.17
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
159.41
|
148.76
|
35.38
|
29.99
|
32.36
|
30.60
|
|||||
|
Price / Book Value
|
0.95
|
0.78
|
1.06
|
0.91
|
0.92
|
0.62
|
|||||
|
Dividend Yield (%)
|
0.06
|
0.08
|
0.06
|
0.07
|
0.07
|
0.11
|
|||||
|
EV/EBITDA
|
7.01
|
6.22
|
9.50
|
6.74
|
6.07
|
8.88
|
|||||
|
Close Price (₹)
|
142.90
|
128.65
|
174.00
|
146.00
|
141.95
|
93.30
|
|||||
|
High Price (₹)
|
272.95
|
272.95
|
271.70
|
251.95
|
172.90
|
120.20
|
|||||
|
Low Price (₹)
|
122.30
|
122.30
|
141.00
|
126.30
|
79.30
|
46.00
|
|||||
|
Market Cap (₹ Cr)
|
47.98
|
39.32
|
53.18
|
44.62
|
43.38
|
28.52
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.39
|
2.08
|
2.51
|
1.69
|
1.56
|
1.91
|
|||||
|
Short term debt to equity ratio
|
--
|
0.42
|
0.58
|
0.49
|
0.26
|
0.30
|
|||||
|
Current Ratio
|
1.26
|
1.26
|
1.22
|
1.34
|
1.49
|
1.62
|
|||||
|
Quick Ratio
|
0.73
|
0.73
|
0.61
|
0.64
|
0.81
|
1.13
|
|||||
|
Interest Coverage
|
1.09
|
1.06
|
1.28
|
1.22
|
1.22
|
1.15
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
28.85
|
29.15
|
26.35
|
22.72
|
19.84
|
24.69
|
|||||
|
Asset Turnover
|
0.59
|
0.59
|
0.60
|
0.72
|
0.71
|
0.74
|
|||||
|
Receivable days
|
--
|
98.61
|
89.39
|
77.58
|
76.05
|
98.12
|
|||||
|
Inventory Days
|
--
|
108.07
|
125.53
|
105.71
|
79.58
|
64.51
|
|||||
|
Payable days
|
--
|
55.02
|
66.94
|
73.09
|
70.32
|
55.10
|
|||||
|
Cash Conversion Cycle
|
--
|
151.66
|
147.99
|
110.20
|
85.31
|
107.53
|