White Organic Agro Peer Comparison

BSE: 513713

₹3.33

₹0.02 (0.60%)

As on 18-Sep-2026IST

Market cap

₹12 Cr

Revenue (TTM)

₹20 Cr

P/E Ratio

14.9

P/B Ratio

0.2

Div. Yield

0 %

Edit

	White Organic Agro	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
Market cap (₹ Cr)	12	3,585	2,077	1,692	1,463
Revenue (₹ Cr)	20	1,279	2,287	1,869	1,478
Net Profit (₹ Cr)	0.78	248.50	103.30	78.36	125.12
Net Margin (%)	3.29	19.09	4.51	4.13	8.40
RoE (%)	1.33	14.05	15.85	14.22	15.66
Price to Earnings	14.89	14.36	20.10	22.10	11.69
Price-To-Book	0.20	1.76	1.50	2.72	1.68

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	White Organic Agro	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
Operating Revenue	19.63	1,204.97	2,001.65	1,348.19	1,495.26
Total Income	24.37	1,251.33	2,004.03	1,374.20	1,503.94
Total Expenditure	22.04	914.09	1,838.00	1,268.59	1,354.18
EBITDA	-2.41	290.88	163.65	79.60	141.07
Depreciation	0.01	39.83	7.03	3.11	3.61
EBIT	-2.41	251.05	156.63	76.49	137.46
Interest	0.01	0.19	78.78	17.76	9.77
Other Income	4.74	46.36	2.38	26.00	8.68
Exceptional Items	--	--	--	--	--
Profit before Tax	2.32	297.22	80.23	84.74	136.37
Provision for Tax	0.59	14.94	19.41	23.51	33.49
Profit after Tax	1.73	282.28	60.82	61.24	102.88

Liabilities (₹ Cr)

	White Organic Agro	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
Shareholder's Funds	57.53	1,499.16	379.18	425.64	733.27
Minority Interest	--	4.30	--	2.66	--
Non-Current Liabilities	0.00	99.07	5.33	3.85	63.03
Current Liabilities	5.84	1,093.44	1,164.52	478.61	171.48
Total Liabilities	63.37	2,695.97	1,549.03	910.76	967.78

Assets (₹ Cr)

	White Organic Agro	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
Non-Current Assets	58.15	645.66	97.99	50.97	162.37
Current Assets	5.22	2,050.15	1,451.04	859.79	805.41
Total Assets	63.37	2,695.97	1,549.03	910.76	967.78
Total Debt*	0.00	0.00	784.06	364.16	123.16
Net Current Assets	-0.62	956.71	286.52	381.18	633.93
Contingent Liabilities	0.28	223.09	42.39	2.48	--

Cashflow (₹ Cr)

	White Organic Agro	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
Cash From Operating Activities	-4.47	196.91	93.83	62.34	72.68
Cash Flow from Investing Activities	4.38	-182.53	1.09	-7.73	-11.13
Cash from Financing Activities	-0.01	-17.86	-93.30	-11.74	-61.64
Net Cash Inflow / Outflow	-0.09	-3.48	1.62	42.87	-0.08

Ratios

Profitability Ratios

	White Organic Agro	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
ROCE (%)	4.10	21.77	14.12	13.58	18.43
ROE (%)	3.05	20.67	17.61	17.05	15.98
ROA (%)	2.82	11.77	4.29	7.29	10.49
EBIT Margin (%)	11.87	27.99	8.29	7.83	10.02
Net Margin (%)	7.10	22.56	3.04	4.46	6.84
Cash Profit Margin (%)	8.85	26.73	3.39	4.77	7.12

Growth Ratios

	White Organic Agro	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
Revenue Growth (%)	-41.31	4.93	29.18	2.72	10.30
EBIT Growth (%)	-15.70	-3.38	48.83	0.84	-12.66
Net Profit Growth (%)	47.70	-5.87	100.04	0.85	-11.03
EPS Growth (%)	47.70	-5.83	98.93	1.36	-7.44
Book Value Growth (%)	3.10	21.62	21.74	18.54	3.04

Valuation Ratios

	White Organic Agro	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
Price / Earnings	8.13	23.10	0.00	8.68	15.02
Price / Book Value	0.24	4.34	0.00	4.05	2.36
Dividend Yield (%)	0.00	0.40	--	0.00	0.80
EV/EBITDA	5.83	19.21	5.10	17.89	10.76
Market Cap (₹ Cr)	14.07	6,499.01	0.00	1,578.33	1,545.05

Solvency Ratios

	White Organic Agro	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
Debt to Equity	0.00	0.00	2.07	0.93	0.19
Short term debt to equity ratio	--	--	2.06	0.85	0.08
Current Ratio	0.89	1.88	1.25	1.80	4.70
Quick Ratio	0.89	0.93	0.45	1.15	2.17
Interest Coverage	414.70	1,565.31	2.02	5.77	14.95

Operating Efficiency Ratios

	White Organic Agro	Kaveri Seed	Amir Chand Jagdish Kumar (Exports)	GRM Overseas	Chaman Lal Setia
Debtors to sales (%)	19.59	7.67	22.51	35.61	15.28
Asset Turnover	0.32	0.50	1.41	1.60	1.52
Receivable days	36.47	30.94	70.57	130.21	52.25
Inventory Days	0.00	268.26	157.08	71.95	113.90
Payable days	73.66	279.62	21.63	9.51	3.06
Cash Conversion Cycle	-37.18	19.58	206.02	192.66	163.09

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.