Market cap
₹28 Cr
Revenue (TTM)
₹366 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
365.54
|
24.55
|
--
|
--
|
0.11
|
0.13
|
|||||
|
Total Income
|
367.00
|
26.46
|
0.09
|
0.24
|
0.11
|
0.13
|
|||||
|
Total Expenditure
|
372.92
|
23.58
|
0.23
|
0.13
|
0.08
|
0.08
|
|||||
|
EBITDA
|
-7.38
|
0.97
|
-0.23
|
-0.13
|
0.02
|
0.06
|
|||||
|
Depreciation
|
0.02
|
0.01
|
0.04
|
0.00
|
--
|
--
|
|||||
|
EBIT
|
-7.40
|
0.96
|
-0.27
|
-0.14
|
0.02
|
0.06
|
|||||
|
Interest
|
--
|
0.09
|
0.00
|
--
|
0.00
|
0.00
|
|||||
|
Other Income
|
1.46
|
1.91
|
0.09
|
0.24
|
--
|
0.00
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-5.93
|
2.78
|
-0.17
|
0.10
|
0.02
|
0.06
|
|||||
|
Provision for Tax
|
11.06
|
0.61
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-16.99
|
2.17
|
-0.17
|
0.10
|
0.02
|
0.06
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
134.32
|
102.51
|
1.34
|
1.52
|
0.09
|
0.07
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
123.20
|
123.20
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
375.38
|
41.27
|
0.03
|
0.01
|
0.00
|
0.00
|
|||||
|
Total Liabilities
|
632.89
|
266.98
|
1.37
|
1.53
|
0.10
|
0.07
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
84.75
|
84.84
|
1.34
|
1.52
|
0.03
|
--
|
|||||
|
Current Assets
|
548.05
|
182.14
|
0.03
|
0.01
|
0.07
|
0.07
|
|||||
|
Total Assets
|
632.89
|
266.98
|
1.37
|
1.53
|
0.10
|
0.07
|
|||||
|
Total Debt*
|
--
|
123.20
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
172.67
|
140.87
|
0.00
|
-0.01
|
0.06
|
0.07
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
0.33
|
0.33
|
0.33
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-222.03
|
-0.13
|
0.11
|
0.02
|
0.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.06
|
0.17
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
222.20
|
-0.02
|
-0.17
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.11
|
0.02
|
-0.07
|
0.02
|
0.04
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.75
|
0.02
|
-0.01
|
0.01
|
0.00
|
0.00
|
|||||
|
Cash EPS (₹)
|
-0.04
|
0.02
|
-0.01
|
0.01
|
0.00
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
0.78
|
0.83
|
0.09
|
0.10
|
0.01
|
0.01
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-19.75
|
-0.09
|
0.08
|
0.02
|
0.03
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-19.80
|
-0.09
|
0.08
|
0.02
|
0.03
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
2.53
|
-12.24
|
12.69
|
29.12
|
131.94
|
|||||
|
ROE (%)
|
-14.35
|
4.18
|
-12.24
|
12.69
|
29.03
|
131.74
|
|||||
|
ROA (%)
|
-3.76
|
1.62
|
-12.06
|
12.55
|
27.77
|
112.99
|
|||||
|
EBIT Margin (%)
|
-2.02
|
3.91
|
--
|
--
|
22.52
|
41.26
|
|||||
|
Net Margin (%)
|
-4.63
|
8.20
|
-186.16
|
43.04
|
22.46
|
41.29
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
8.87
|
--
|
--
|
22.46
|
41.36
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
569.50
|
--
|
--
|
-100.00
|
-21.26
|
61.63
|
|||||
|
EBIT Growth (%)
|
-343.60
|
457.30
|
-98.96
|
-670.88
|
-57.02
|
673.10
|
|||||
|
Net Profit Growth (%)
|
-481.86
|
1,341.48
|
-271.37
|
332.58
|
-57.24
|
686.68
|
|||||
|
EPS Growth (%)
|
-159.68
|
248.31
|
-271.02
|
289.23
|
-57.14
|
683.33
|
|||||
|
Book Value Growth (%)
|
--
|
7,547.19
|
-11.52
|
1,528.98
|
33.96
|
385.48
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
0.14
|
4.28
|
--
|
52.97
|
501.03
|
41.32
|
|||||
|
Price / Book Value
|
0.29
|
1.00
|
3.77
|
3.57
|
127.31
|
32.82
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-27.92
|
78.30
|
-36.25
|
51.44
|
497.89
|
40.39
|
|||||
|
Close Price (₹)
|
0.24
|
0.83
|
0.34
|
0.37
|
0.89
|
0.17
|
|||||
|
High Price (₹)
|
1.44
|
1.44
|
0.50
|
1.05
|
1.10
|
0.21
|
|||||
|
Low Price (₹)
|
0.24
|
0.35
|
0.29
|
0.33
|
0.17
|
0.04
|
|||||
|
Market Cap (₹ Cr)
|
28.43
|
102.21
|
--
|
--
|
11.84
|
2.28
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.92
|
1.20
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.46
|
4.41
|
1.05
|
0.43
|
17.30
|
20.33
|
|||||
|
Quick Ratio
|
1.08
|
0.94
|
1.05
|
0.43
|
17.30
|
20.33
|
|||||
|
Interest Coverage
|
--
|
32.06
|
-1,747.00
|
--
|
346.74
|
636.34
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
105.18
|
77.19
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.81
|
0.18
|
--
|
--
|
1.24
|
2.73
|
|||||
|
Receivable days
|
--
|
281.74
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
2,133.85
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
51.58
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
2,364.01
|
--
|
--
|
--
|
--
|