Market cap
₹42 Cr
Revenue (TTM)
₹27 Cr
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
27.40
|
48.97
|
84.50
|
91.07
|
93.92
|
85.97
|
|||||
|
Total Income
|
29.44
|
50.96
|
86.19
|
94.70
|
94.67
|
86.69
|
|||||
|
Total Expenditure
|
30.73
|
51.84
|
85.64
|
86.64
|
89.66
|
85.92
|
|||||
|
EBITDA
|
-3.33
|
-2.86
|
-1.14
|
4.43
|
4.25
|
0.05
|
|||||
|
Depreciation
|
0.56
|
0.62
|
0.79
|
0.75
|
0.90
|
1.08
|
|||||
|
EBIT
|
-3.89
|
-3.48
|
-1.92
|
3.69
|
3.35
|
-1.03
|
|||||
|
Interest
|
0.07
|
0.10
|
0.12
|
0.30
|
1.71
|
0.23
|
|||||
|
Other Income
|
2.04
|
1.99
|
1.69
|
3.62
|
0.76
|
0.72
|
|||||
|
Exceptional Items
|
-3.28
|
-3.28
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-5.20
|
-4.87
|
-0.35
|
7.01
|
2.40
|
-0.54
|
|||||
|
Provision for Tax
|
0.53
|
0.43
|
-0.02
|
1.76
|
-0.24
|
-0.05
|
|||||
|
Profit after Tax
|
-5.73
|
-5.30
|
-0.34
|
5.25
|
2.64
|
-0.49
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
34.42
|
34.42
|
39.72
|
40.31
|
35.31
|
32.52
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
-0.19
|
0.11
|
-0.25
|
1.47
|
|||||
|
Current Liabilities
|
1.18
|
1.18
|
7.72
|
10.19
|
10.68
|
8.65
|
|||||
|
Total Liabilities
|
35.60
|
35.60
|
47.94
|
50.95
|
46.48
|
42.91
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.27
|
3.45
|
6.68
|
6.83
|
7.02
|
10.18
|
|||||
|
Current Assets
|
32.15
|
32.15
|
40.57
|
43.78
|
38.72
|
32.46
|
|||||
|
Total Assets
|
35.60
|
35.60
|
47.94
|
50.95
|
46.48
|
42.91
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
2.84
|
|||||
|
Net Current Assets
|
30.97
|
30.97
|
32.85
|
33.59
|
28.04
|
23.81
|
|||||
|
Contingent Liabilities
|
--
|
6.16
|
3.51
|
14.18
|
13.38
|
15.05
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.84
|
-3.74
|
3.81
|
17.25
|
2.78
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-4.52
|
2.83
|
-1.11
|
-14.65
|
-1.31
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
-0.21
|
-0.16
|
-4.47
|
-0.81
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-1.68
|
-1.13
|
2.54
|
-1.86
|
0.67
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-40.59
|
-83.08
|
-5.29
|
82.24
|
41.37
|
-7.70
|
|||||
|
Cash EPS (₹)
|
-89.76
|
-73.36
|
7.08
|
93.93
|
55.50
|
9.26
|
|||||
|
Adjusted Book Value (₹)
|
528.10
|
539.32
|
622.44
|
631.66
|
553.29
|
509.59
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
2.50
|
2.50
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
44.50
|
-58.68
|
59.67
|
270.25
|
43.61
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
69.29
|
-29.62
|
89.01
|
254.51
|
16.82
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-12.89
|
-0.59
|
19.34
|
11.63
|
-0.86
|
|||||
|
ROE (%)
|
-7.34
|
-14.30
|
-0.84
|
13.88
|
7.78
|
-1.51
|
|||||
|
ROA (%)
|
-13.76
|
-12.80
|
-0.69
|
10.89
|
5.97
|
-1.17
|
|||||
|
EBIT Margin (%)
|
-14.18
|
-7.11
|
-2.28
|
4.05
|
3.57
|
-1.20
|
|||||
|
Net Margin (%)
|
-19.46
|
-10.40
|
-0.39
|
5.54
|
2.79
|
-0.57
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-9.56
|
0.54
|
6.58
|
3.77
|
0.69
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-66.95
|
-42.05
|
-7.21
|
-3.03
|
9.24
|
-12.23
|
|||||
|
EBIT Growth (%)
|
-160.21
|
-81.04
|
-152.19
|
9.99
|
425.19
|
30.57
|
|||||
|
Net Profit Growth (%)
|
-4,979.57
|
-1,471.49
|
-106.43
|
98.79
|
637.28
|
73.00
|
|||||
|
EPS Growth (%)
|
-11,130.99
|
-1,471.50
|
-106.43
|
98.79
|
637.28
|
73.00
|
|||||
|
Book Value Growth (%)
|
--
|
-13.35
|
-1.46
|
14.17
|
8.57
|
-0.73
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-16.11
|
--
|
--
|
18.79
|
14.20
|
--
|
|||||
|
Price / Book Value
|
1.24
|
1.22
|
1.84
|
2.45
|
1.06
|
0.76
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
0.16
|
0.43
|
--
|
|||||
|
EV/EBITDA
|
-31.70
|
-47.15
|
126.72
|
11.77
|
7.26
|
31.52
|
|||||
|
Close Price (₹)
|
700.00
|
660.25
|
1,143.95
|
1,545.25
|
587.50
|
385.00
|
|||||
|
High Price (₹)
|
1,350.00
|
1,385.80
|
1,861.85
|
1,700.00
|
1,261.30
|
603.75
|
|||||
|
Low Price (₹)
|
650.05
|
650.05
|
1,061.00
|
533.00
|
323.15
|
304.00
|
|||||
|
Market Cap (₹ Cr)
|
41.74
|
42.14
|
73.01
|
98.61
|
37.49
|
24.57
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
0.09
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
0.05
|
|||||
|
Current Ratio
|
27.20
|
27.22
|
5.26
|
4.30
|
3.63
|
3.75
|
|||||
|
Quick Ratio
|
23.75
|
23.77
|
3.90
|
3.10
|
2.39
|
1.81
|
|||||
|
Interest Coverage
|
-72.27
|
-49.94
|
-2.03
|
24.08
|
2.40
|
-1.35
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
9.76
|
7.86
|
5.72
|
12.78
|
|||||
|
Asset Turnover
|
0.66
|
1.18
|
1.73
|
1.89
|
2.13
|
2.05
|
|||||
|
Receivable days
|
--
|
--
|
33.27
|
25.11
|
31.80
|
53.02
|
|||||
|
Inventory Days
|
--
|
54.25
|
48.95
|
50.75
|
58.15
|
56.96
|
|||||
|
Payable days
|
--
|
33.67
|
43.46
|
49.49
|
40.69
|
23.51
|
|||||
|
Cash Conversion Cycle
|
--
|
20.58
|
38.76
|
26.37
|
49.25
|
86.47
|