Weizmann Financials
NSE: WEIZMANIND | BSE: 523011
₹74.21
As on 03-Sep-2026 15:54IST
Market cap
₹115 Cr
Revenue (TTM)
₹128 Cr
P/E Ratio
18.7
P/B Ratio
1.7
Div. Yield
0.7 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
128.44
|
126.69
|
117.25
|
122.90
|
135.14
|
99.84
|
|||||
|
Total Income
|
128.84
|
127.01
|
117.52
|
123.47
|
135.57
|
102.31
|
|||||
|
Total Expenditure
|
114.13
|
112.45
|
102.10
|
108.15
|
122.58
|
93.90
|
|||||
|
EBITDA
|
14.31
|
14.24
|
15.14
|
14.75
|
12.57
|
5.93
|
|||||
|
Depreciation
|
4.54
|
4.48
|
3.37
|
2.73
|
3.18
|
3.38
|
|||||
|
EBIT
|
9.77
|
9.76
|
11.77
|
12.02
|
9.39
|
2.55
|
|||||
|
Interest
|
0.59
|
0.69
|
0.83
|
0.65
|
0.96
|
0.28
|
|||||
|
Other Income
|
0.41
|
0.32
|
0.27
|
0.56
|
0.43
|
2.48
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
9.59
|
9.39
|
11.21
|
11.94
|
8.87
|
4.75
|
|||||
|
Provision for Tax
|
2.42
|
2.42
|
3.20
|
2.36
|
2.74
|
1.87
|
|||||
|
Profit after Tax
|
7.17
|
6.97
|
8.01
|
9.58
|
6.12
|
2.88
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
-1.05
|
-1.06
|
-11.61
|
-0.62
|
-1.86
|
0.59
|
|||||
|
Consolidated Profit
|
6.13
|
5.91
|
-3.60
|
8.96
|
4.26
|
3.47
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
66.03
|
66.03
|
60.86
|
72.80
|
64.73
|
66.23
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.98
|
2.98
|
2.82
|
1.96
|
2.27
|
2.68
|
|||||
|
Current Liabilities
|
24.74
|
24.74
|
27.06
|
22.44
|
34.86
|
40.53
|
|||||
|
Total Liabilities
|
93.75
|
93.75
|
90.74
|
97.20
|
101.87
|
109.44
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
62.78
|
65.35
|
64.88
|
74.34
|
73.50
|
80.03
|
|||||
|
Current Assets
|
28.41
|
28.41
|
25.86
|
22.86
|
28.37
|
29.40
|
|||||
|
Total Assets
|
93.75
|
93.75
|
90.74
|
97.20
|
101.87
|
109.44
|
|||||
|
Total Debt*
|
--
|
6.22
|
9.67
|
7.73
|
11.65
|
18.27
|
|||||
|
Net Current Assets
|
3.67
|
3.67
|
-1.20
|
0.42
|
-6.50
|
-11.13
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
20.53
|
13.68
|
7.42
|
9.81
|
9.71
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-13.09
|
-5.98
|
-2.49
|
-2.12
|
1.66
|
|||||
|
Cash from Financing Activities
|
--
|
-6.22
|
-7.85
|
-5.38
|
-8.48
|
-10.21
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.21
|
-0.15
|
-0.46
|
-0.78
|
1.16
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.96
|
3.82
|
-2.32
|
5.65
|
2.69
|
2.19
|
|||||
|
Cash EPS (₹)
|
3.96
|
7.39
|
7.34
|
7.76
|
5.86
|
3.95
|
|||||
|
Adjusted Book Value (₹)
|
43.78
|
42.62
|
39.28
|
45.90
|
40.82
|
41.76
|
|||||
|
Dividend per Share (₹)
|
0.68
|
0.50
|
0.50
|
0.50
|
0.50
|
0.50
|
|||||
|
Cash Flow per Share (₹)
|
--
|
13.25
|
8.83
|
4.68
|
6.19
|
6.12
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
4.37
|
4.20
|
2.44
|
4.00
|
6.22
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
14.12
|
15.95
|
16.05
|
12.21
|
5.73
|
|||||
|
ROE (%)
|
9.48
|
10.99
|
11.99
|
13.93
|
9.35
|
4.09
|
|||||
|
ROA (%)
|
7.78
|
7.56
|
8.52
|
9.62
|
5.80
|
2.54
|
|||||
|
EBIT Margin (%)
|
7.61
|
7.70
|
10.04
|
9.78
|
6.95
|
2.56
|
|||||
|
Net Margin (%)
|
5.57
|
5.49
|
6.82
|
7.76
|
4.52
|
2.81
|
|||||
|
Cash Profit Margin (%)
|
--
|
9.04
|
9.70
|
10.01
|
6.88
|
6.27
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.73
|
8.05
|
-4.60
|
-9.06
|
35.36
|
2.28
|
|||||
|
EBIT Growth (%)
|
-22.32
|
-17.12
|
-2.07
|
28.03
|
267.90
|
-66.77
|
|||||
|
Net Profit Growth (%)
|
289.34
|
-12.98
|
-16.37
|
56.43
|
112.64
|
-41.51
|
|||||
|
EPS Growth (%)
|
289.40
|
264.43
|
-141.08
|
110.34
|
22.93
|
-27.23
|
|||||
|
Book Value Growth (%)
|
--
|
8.50
|
-16.40
|
12.45
|
-2.25
|
-11.11
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
18.70
|
17.49
|
--
|
19.63
|
30.54
|
25.58
|
|||||
|
Price / Book Value
|
1.69
|
1.57
|
2.73
|
2.42
|
2.01
|
1.34
|
|||||
|
Dividend Yield (%)
|
0.68
|
0.75
|
0.47
|
0.45
|
0.61
|
0.89
|
|||||
|
EV/EBITDA
|
8.06
|
7.38
|
11.33
|
11.91
|
10.78
|
12.43
|
|||||
|
Close Price (₹)
|
85.49
|
66.50
|
107.03
|
110.85
|
81.70
|
56.45
|
|||||
|
High Price (₹)
|
129.00
|
133.80
|
161.99
|
155.00
|
132.65
|
94.10
|
|||||
|
Low Price (₹)
|
63.10
|
65.00
|
101.38
|
76.75
|
42.30
|
37.15
|
|||||
|
Market Cap (₹ Cr)
|
114.59
|
103.42
|
165.87
|
175.88
|
130.09
|
88.65
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.09
|
0.16
|
0.11
|
0.18
|
0.28
|
|||||
|
Short term debt to equity ratio
|
--
|
0.08
|
0.14
|
0.10
|
0.17
|
0.26
|
|||||
|
Current Ratio
|
1.15
|
1.15
|
0.96
|
1.02
|
0.81
|
0.73
|
|||||
|
Quick Ratio
|
0.83
|
0.83
|
0.64
|
0.58
|
0.57
|
0.53
|
|||||
|
Interest Coverage
|
17.37
|
14.67
|
14.46
|
19.30
|
10.28
|
18.13
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.97
|
10.10
|
10.35
|
7.01
|
10.22
|
11.95
|
|||||
|
Asset Turnover
|
1.39
|
1.37
|
1.25
|
1.23
|
1.28
|
0.88
|
|||||
|
Receivable days
|
--
|
35.92
|
32.30
|
33.31
|
34.76
|
54.95
|
|||||
|
Inventory Days
|
--
|
23.65
|
28.44
|
26.95
|
21.86
|
33.12
|
|||||
|
Payable days
|
--
|
145.98
|
140.35
|
143.63
|
143.98
|
173.17
|
|||||
|
Cash Conversion Cycle
|
--
|
-86.41
|
-79.60
|
-83.37
|
-87.35
|
-85.10
|