Weizmann Peer Comparison

NSE: WEIZMANIND | BSE: 523011

₹72.54

₹1.13 (1.58%)

As on 14-Oct-2026IST

Market cap

₹112 Cr

Revenue (TTM)

₹128 Cr

P/E Ratio

18.2

P/B Ratio

1.6

Div. Yield

0.7 %

Edit

	Weizmann	Arvind	Swan	Raymond	Garware Technical
Market cap (₹ Cr)	112	14,411	8,595	7,924	7,470
Revenue (₹ Cr)	128	9,798	4,172	2,293	1,644
Net Profit (₹ Cr)	7.17	422.82	207.16	65.57	209.82
Net Margin (%)	5.57	4.29	4.21	2.75	12.43
RoE (%)	9.48	11.13	2.99	1.09	16.61
Price to Earnings	18.20	34.80	38.44	213.69	35.56
Price-To-Book	1.64	3.14	1.15	2.76	5.71

Income Statement (₹ Cr)

	Weizmann	Arvind	Swan	Raymond	Garware Technical
Operating Revenue	128.44	9,797.83	4,171.76	2,293.42	1,643.93
Total Income	128.84	9,863.09	4,919.15	2,384.58	1,687.71
Total Expenditure	114.13	8,730.44	4,406.13	2,037.46	1,338.35
EBITDA	14.31	1,067.39	-234.37	255.96	305.58
Depreciation	4.54	314.45	124.37	151.20	36.37
EBIT	9.77	752.94	-358.74	104.76	269.21
Interest	0.59	178.02	93.43	85.35	13.73
Other Income	0.41	65.26	747.39	91.16	43.78
Exceptional Items	0.00	-39.84	0.00	-201.42	-13.90
Profit before Tax	9.59	600.34	295.22	-90.85	285.36
Provision for Tax	2.42	177.52	88.06	-156.42	75.54
Profit after Tax	7.17	422.82	207.16	65.57	209.82

	Weizmann	Arvind	Swan	Raymond	Garware Technical
Shareholder's Funds	66.03	4,044.19	7,536.40	2,843.98	1,354.42
Minority Interest	0.00	-15.89	15.29	-26.69	-0.07
Non-Current Liabilities	2.98	801.89	1,781.20	511.99	89.04
Current Liabilities	24.74	3,893.11	2,877.08	1,108.31	435.28
Total Liabilities	93.75	8,810.08	13,853.00	4,733.77	1,878.75

	Weizmann	Arvind	Swan	Raymond	Garware Technical
Non-Current Assets	62.78	3,995.73	7,932.44	2,764.46	638.02
Current Assets	28.41	4,441.27	5,487.27	1,906.27	1,191.65
Total Assets	93.75	8,810.08	13,853.00	4,733.77	1,878.75
Total Debt*	6.22	1,440.97	2,129.70	997.94	40.30
Net Current Assets	3.67	548.16	2,610.20	797.96	756.37
Contingent Liabilities	--	44.91	2,470.24	94.58	11.27

	Weizmann	Arvind	Swan	Raymond	Garware Technical
Cash From Operating Activities	20.53	867.08	-14.49	41.77	162.07
Cash Flow from Investing Activities	-13.09	-606.87	294.48	-180.32	63.66
Cash from Financing Activities	-6.22	-227.98	-1,034.27	229.90	-152.25
Net Cash Inflow / Outflow	1.21	32.23	-754.28	91.35	73.47

	Weizmann	Arvind	Swan	Raymond	Garware Technical
ROCE (%)	14.12	15.30	4.50	-0.54	20.98
ROE (%)	9.48	11.13	2.99	1.09	16.61
ROA (%)	7.78	4.99	1.51	1.05	11.54
EBIT Margin (%)	7.61	7.68	-8.60	4.57	16.38
Net Margin (%)	5.57	4.29	4.21	2.75	12.43
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Weizmann	Arvind	Swan	Raymond	Garware Technical
Revenue Growth (%)	1.73	15.21	-16.72	13.45	4.64
EBIT Growth (%)	-22.32	21.12	44.41	165.69	-8.26
Net Profit Growth (%)	-15.68	11.39	-67.27	-22.68	-11.79
EPS Growth (%)	289.34	19.25	-64.96	-24.56	-55.89
Book Value Growth (%)	8.50	6.86	2.64	-23.08	9.09

	Weizmann	Arvind	Swan	Raymond	Garware Technical
Price / Earnings	18.58	31.73	38.09	236.23	34.40
Price / Book Value	1.68	3.14	1.14	2.75	5.72
Dividend Yield (%)	0.67	0.85	0.06	0.00	1.17
EV/EBITDA	8.24	14.52	-39.47	31.98	23.27
Market Cap (₹ Cr)	103.42	8,894.78	9,403.75	2,142.64	5,994.68

	Weizmann	Arvind	Swan	Raymond	Garware Technical
Debt to Equity	0.01	0.07	0.19	0.16	0.01
Short term debt to equity ratio	0.08	0.25	0.08	0.15	0.01
Current Ratio	1.15	1.14	1.91	1.72	2.74
Quick Ratio	0.83	0.58	1.49	1.28	1.82
Interest Coverage	17.37	4.37	4.16	-0.06	21.79

	Weizmann	Arvind	Swan	Raymond	Garware Technical
Debtors to sales (%)	9.97	14.74	53.83	22.71	16.83
Asset Turnover	1.39	1.16	0.30	0.37	0.90
Receivable days	35.92	50.21	150.21	76.42	70.22
Inventory Days	23.65	82.59	120.55	74.76	79.06
Payable days	145.98	103.59	87.77	145.59	210.75
Cash Conversion Cycle	-86.41	29.22	182.99	5.60	-61.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.