Weizmann Peer Comparison
NSE: WEIZMANIND | BSE: 523011
₹73.88
As on 04-Nov-2026 15:57IST
Market cap
₹116 Cr
Revenue (TTM)
₹128 Cr
P/E Ratio
18.9
P/B Ratio
1.7
Div. Yield
0.7 %
| Weizmann | Arvind | Raymond | Garware Technical | Swan | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
116 | 13,593 | 7,783 | 7,268 | 7,677 |
Revenue (₹ Cr) |
128 | 10,345 | 2,421 | 1,759 | 4,172 |
Net Profit (₹ Cr) |
7.17 | 465.63 | 82.85 | 236.38 | 207.16 |
Net Margin (%) |
5.57 | 4.47 | 3.31 | 13.12 | 4.21 |
RoE (%) |
9.48 | 11.10 | 1.91 | 17.88 | 2.99 |
Price to Earnings |
18.93 | 29.64 | 161.97 | 30.71 | 34.33 |
Price-To-Book |
1.71 | 3.20 | 2.46 | 5.17 | 1.02 |
Income Statement (₹ Cr)
| Weizmann | Arvind | Raymond | Garware Technical | Swan | |
|---|---|---|---|---|---|
|
Operating Revenue
|
128.44 | 10,345.31 | 2,420.89 | 1,758.66 | 4,171.76 |
|
Total Income
|
128.84 | 10,417.55 | 2,504.09 | 1,802.05 | 4,919.15 |
|
Total Expenditure
|
114.13 | 9,215.45 | 2,132.87 | 1,421.50 | 4,406.13 |
|
EBITDA
|
14.31 | 1,129.86 | 288.02 | 337.16 | -234.37 |
|
Depreciation
|
4.54 | 349.56 | 152.52 | 37.58 | 124.37 |
|
EBIT
|
9.77 | 780.30 | 135.50 | 299.58 | -358.74 |
|
Interest
|
0.59 | 207.49 | 85.47 | 13.22 | 93.43 |
|
Other Income
|
0.41 | 72.24 | 83.20 | 43.39 | 747.39 |
|
Exceptional Items
|
0.00 | -11.60 | -34.02 | -13.90 | 0.00 |
|
Profit before Tax
|
9.59 | 633.45 | 99.21 | 315.85 | 295.22 |
|
Provision for Tax
|
2.42 | 167.82 | 16.36 | 79.47 | 88.06 |
|
Profit after Tax
|
7.17 | 465.63 | 82.85 | 236.38 | 207.16 |
Liabilities (₹ Cr)
| Weizmann | Arvind | Raymond | Garware Technical | Swan | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
66.03 | 4,249.48 | 3,157.56 | 1,406.45 | 7,536.40 |
|
Minority Interest
|
0.00 | -16.29 | -33.89 | -0.13 | 15.29 |
|
Non-Current Liabilities
|
2.98 | 2,391.42 | 521.47 | 94.99 | 1,781.20 |
|
Current Liabilities
|
24.74 | 4,436.95 | 1,176.29 | 469.20 | 2,877.08 |
|
Total Liabilities
|
93.75 | 8,810.08 | 4,733.77 | 1,878.75 | 13,853.00 |
Assets (₹ Cr)
| Weizmann | Arvind | Raymond | Garware Technical | Swan | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
62.78 | 5,354.99 | 2,263.43 | 721.81 | 7,932.44 |
|
Current Assets
|
28.41 | 5,583.46 | 2,051.45 | 1,188.00 | 5,487.27 |
|
Total Assets
|
93.75 | 8,810.08 | 4,733.77 | 1,878.75 | 13,853.00 |
|
Total Debt*
|
6.22 | 1,440.97 | 997.94 | 40.30 | 2,129.70 |
|
Net Current Assets
|
3.67 | 1,146.51 | 875.16 | 718.80 | 2,610.20 |
|
Contingent Liabilities
|
-- | 44.91 | 94.58 | 11.27 | 2,470.24 |
Cashflow (₹ Cr)
| Weizmann | Arvind | Raymond | Garware Technical | Swan | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
20.53 | 867.08 | 41.77 | 162.07 | -14.49 |
|
Cash Flow from Investing Activities
|
-13.09 | -606.87 | -180.32 | 63.66 | 294.48 |
|
Cash from Financing Activities
|
-6.22 | -227.98 | 229.90 | -152.25 | -1,034.27 |
|
Net Cash Inflow / Outflow
|
1.21 | 32.23 | 91.35 | 73.47 | -754.28 |
Ratios
Profitability Ratios
| Weizmann | Arvind | Raymond | Garware Technical | Swan | |
|---|---|---|---|---|---|
|
ROCE (%)
|
14.12 | 15.30 | -0.54 | 20.98 | 4.50 |
|
ROE (%)
|
9.48 | 11.10 | 1.91 | 17.88 | 2.99 |
|
ROA (%)
|
7.78 | 4.73 | 1.62 | 12.29 | 1.51 |
|
EBIT Margin (%)
|
7.61 | 7.54 | 5.60 | 17.03 | -8.60 |
|
Net Margin (%)
|
5.57 | 4.47 | 3.31 | 13.12 | 4.21 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Weizmann | Arvind | Raymond | Garware Technical | Swan | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.73 | 19.08 | 16.64 | 17.37 | -16.72 |
|
EBIT Growth (%)
|
-22.32 | 22.82 | 222.01 | 20.39 | 44.41 |
|
Net Profit Growth (%)
|
-15.68 | 9.86 | -1.38 | 15.93 | -67.27 |
|
EPS Growth (%)
|
289.34 | 10.73 | 40.40 | 22.05 | -64.96 |
|
Book Value Growth (%)
|
8.50 | 6.86 | -23.08 | 9.09 | 2.64 |
Valuation Ratios
| Weizmann | Arvind | Raymond | Garware Technical | Swan | |
|---|---|---|---|---|---|
|
Price / Earnings
|
18.47 | 28.85 | 136.59 | 29.56 | 34.02 |
|
Price / Book Value
|
1.67 | 3.21 | 2.47 | 5.15 | 1.01 |
|
Dividend Yield (%)
|
0.68 | 0.90 | 0.00 | 1.21 | 0.06 |
|
EV/EBITDA
|
8.19 | 13.01 | 28.26 | 20.34 | -35.59 |
|
Market Cap (₹ Cr)
|
103.42 | 8,894.78 | 2,142.64 | 5,994.68 | 9,403.75 |
Solvency Ratios
| Weizmann | Arvind | Raymond | Garware Technical | Swan | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.31 | 0.14 | 0.01 | 0.19 |
|
Short term debt to equity ratio
|
0.08 | 0.25 | 0.15 | 0.01 | 0.08 |
|
Current Ratio
|
1.15 | 1.26 | 1.74 | 2.53 | 1.91 |
|
Quick Ratio
|
0.83 | 0.68 | 1.28 | 1.63 | 1.49 |
|
Interest Coverage
|
17.37 | 4.05 | 2.16 | 24.89 | 4.16 |
Operating Efficiency Ratios
| Weizmann | Arvind | Raymond | Garware Technical | Swan | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.97 | 16.41 | 23.13 | 17.62 | 53.83 |
|
Asset Turnover
|
1.39 | 1.05 | 0.47 | 0.91 | 0.30 |
|
Receivable days
|
35.92 | 50.21 | 76.42 | 70.22 | 150.21 |
|
Inventory Days
|
23.65 | 82.59 | 74.76 | 79.06 | 120.55 |
|
Payable days
|
145.98 | 103.59 | 145.59 | 210.75 | 87.77 |
|
Cash Conversion Cycle
|
-86.41 | 29.22 | 5.60 | -61.46 | 182.99 |